[CHUAN] QoQ TTM Result on 31-Dec-2018

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 1187.14%
YoY- 29.7%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 770,223 739,544 719,432 710,867 705,495 711,732 696,671 6.91%
PBT 9,202 13,625 12,980 12,349 2,558 3,182 5,410 42.44%
Tax 36,519 35,246 34,952 34,911 -3,292 -2,828 -3,342 -
NP 45,721 48,871 47,932 47,260 -734 354 2,068 686.24%
-
NP to SH 6,661 9,578 8,424 7,947 -731 179 1,862 133.72%
-
Tax Rate -396.86% -258.69% -269.28% -282.70% 128.69% 88.87% 61.77% -
Total Cost 724,502 690,673 671,500 663,607 706,229 711,378 694,603 2.84%
-
Net Worth 306,979 310,352 310,352 317,099 268,185 269,871 271,558 8.50%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 16 16 16 - - - - -
Div Payout % 0.25% 0.18% 0.20% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 306,979 310,352 310,352 317,099 268,185 269,871 271,558 8.50%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.94% 6.61% 6.66% 6.65% -0.10% 0.05% 0.30% -
ROE 2.17% 3.09% 2.71% 2.51% -0.27% 0.07% 0.69% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 456.65 438.46 426.53 421.45 418.27 421.97 413.04 6.91%
EPS 3.95 5.68 4.99 4.71 -0.43 0.11 1.10 134.31%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.84 1.84 1.88 1.59 1.60 1.61 8.50%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 456.65 438.46 426.53 421.45 418.27 421.97 413.04 6.91%
EPS 3.95 5.68 4.99 4.71 -0.43 0.11 1.10 134.31%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.84 1.84 1.88 1.59 1.60 1.61 8.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.37 0.38 0.40 0.32 0.375 0.375 0.435 -
P/RPS 0.08 0.09 0.09 0.08 0.09 0.09 0.11 -19.11%
P/EPS 9.37 6.69 8.01 6.79 -86.53 353.36 39.40 -61.58%
EY 10.67 14.94 12.49 14.72 -1.16 0.28 2.54 160.12%
DY 0.03 0.03 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.22 0.17 0.24 0.23 0.27 -18.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 29/05/19 27/02/19 28/11/18 29/08/18 28/05/18 -
Price 0.38 0.415 0.385 0.32 0.335 0.42 0.44 -
P/RPS 0.08 0.09 0.09 0.08 0.08 0.10 0.11 -19.11%
P/EPS 9.62 7.31 7.71 6.79 -77.30 395.76 39.86 -61.20%
EY 10.39 13.68 12.97 14.72 -1.29 0.25 2.51 157.58%
DY 0.03 0.02 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.21 0.17 0.21 0.26 0.27 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment