[HIGHTEC] QoQ TTM Result on 31-Oct-2006 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- -5.01%
YoY- 129.78%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 27,094 27,684 28,570 29,411 31,166 29,685 28,432 -3.17%
PBT 389 262 594 223 1,078 6 -215 -
Tax 541 535 111 74 -663 -569 -135 -
NP 930 797 705 297 415 -563 -350 -
-
NP to SH 924 802 746 341 359 -561 -396 -
-
Tax Rate -139.07% -204.20% -18.69% -33.18% 61.50% 9,483.33% - -
Total Cost 26,164 26,887 27,865 29,114 30,751 30,248 28,782 -6.17%
-
Net Worth 39,108 49,500 49,698 48,379 50,013 21,350 50,146 -15.31%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 983 983 1,420 1,420 1,465 1,465 1,027 -2.88%
Div Payout % 106.42% 122.61% 190.46% 416.67% 408.16% 0.00% 0.00% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 39,108 49,500 49,698 48,379 50,013 21,350 50,146 -15.31%
NOSH 39,108 40,909 40,405 39,333 40,661 17,500 40,769 -2.74%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 3.43% 2.88% 2.47% 1.01% 1.33% -1.90% -1.23% -
ROE 2.36% 1.62% 1.50% 0.70% 0.72% -2.63% -0.79% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 69.28 67.67 70.71 74.77 76.65 169.63 69.74 -0.44%
EPS 2.36 1.96 1.85 0.87 0.88 -3.21 -0.97 -
DPS 2.51 2.40 3.52 3.61 3.60 8.37 2.50 0.26%
NAPS 1.00 1.21 1.23 1.23 1.23 1.22 1.23 -12.92%
Adjusted Per Share Value based on latest NOSH - 39,333
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 23.16 23.67 24.43 25.14 26.64 25.38 24.31 -3.18%
EPS 0.79 0.69 0.64 0.29 0.31 -0.48 -0.34 -
DPS 0.84 0.84 1.21 1.21 1.25 1.25 0.88 -3.06%
NAPS 0.3344 0.4232 0.4249 0.4136 0.4276 0.1825 0.4287 -15.30%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.77 0.70 0.64 0.49 0.62 0.57 0.56 -
P/RPS 1.11 1.03 0.91 0.66 0.81 0.34 0.80 24.47%
P/EPS 32.59 35.71 34.66 56.52 70.22 -17.78 -57.65 -
EY 3.07 2.80 2.88 1.77 1.42 -5.62 -1.73 -
DY 3.27 3.43 5.49 7.37 5.81 14.69 4.46 -18.73%
P/NAPS 0.77 0.58 0.52 0.40 0.50 0.47 0.46 41.11%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 25/09/07 20/06/07 29/03/07 27/12/06 28/09/06 30/06/06 29/03/06 -
Price 0.78 0.65 0.63 0.52 0.46 0.56 0.75 -
P/RPS 1.13 0.96 0.89 0.70 0.60 0.33 1.08 3.07%
P/EPS 33.01 33.16 34.12 59.98 52.10 -17.47 -77.21 -
EY 3.03 3.02 2.93 1.67 1.92 -5.72 -1.30 -
DY 3.22 3.70 5.58 6.95 7.83 14.95 3.33 -2.22%
P/NAPS 0.78 0.54 0.51 0.42 0.37 0.46 0.61 17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment