[PATIMAS] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.46%
YoY- 153.25%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 89,584 83,898 84,667 89,275 87,348 64,465 43,019 -0.74%
PBT 7,987 12,024 12,314 13,073 13,384 8,716 6,518 -0.20%
Tax -2,613 -3,051 -3,546 -3,609 -2,320 -1,905 -941 -1.03%
NP 5,374 8,973 8,768 9,464 11,064 6,811 5,577 0.03%
-
NP to SH 5,374 8,973 8,768 9,464 11,064 6,811 5,577 0.03%
-
Tax Rate 32.72% 25.37% 28.80% 27.61% 17.33% 21.86% 14.44% -
Total Cost 84,210 74,925 75,899 79,811 76,284 57,654 37,442 -0.81%
-
Net Worth 60,294 60,085 77,329 78,836 77,618 39,935 48,000 -0.23%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,997 2,997 2,997 2,000 2,000 2,000 2,000 -0.40%
Div Payout % 55.77% 33.40% 34.18% 21.13% 18.08% 29.36% 35.86% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 60,294 60,085 77,329 78,836 77,618 39,935 48,000 -0.23%
NOSH 60,294 60,085 59,945 40,018 40,009 39,935 40,000 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.00% 10.70% 10.36% 10.60% 12.67% 10.57% 12.96% -
ROE 8.91% 14.93% 11.34% 12.00% 14.25% 17.06% 11.62% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 148.58 139.63 141.24 223.08 218.32 161.42 107.55 -0.32%
EPS 8.91 14.93 14.63 23.65 27.65 17.06 13.94 0.45%
DPS 4.97 4.99 5.00 5.00 5.00 5.01 5.00 0.00%
NAPS 1.00 1.00 1.29 1.97 1.94 1.00 1.20 0.18%
Adjusted Per Share Value based on latest NOSH - 40,018
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.22 13.32 13.44 14.17 13.86 10.23 6.83 -0.74%
EPS 0.85 1.42 1.39 1.50 1.76 1.08 0.89 0.04%
DPS 0.48 0.48 0.48 0.32 0.32 0.32 0.32 -0.41%
NAPS 0.0957 0.0954 0.1227 0.1251 0.1232 0.0634 0.0762 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.21 0.23 0.29 0.65 0.82 1.65 0.00 -
P/RPS 0.14 0.16 0.21 0.29 0.38 1.02 0.00 -100.00%
P/EPS 2.36 1.54 1.98 2.75 2.97 9.67 0.00 -100.00%
EY 42.44 64.93 50.44 36.38 33.72 10.34 0.00 -100.00%
DY 23.67 21.69 17.24 7.69 6.10 3.04 0.00 -100.00%
P/NAPS 0.21 0.23 0.22 0.33 0.42 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 27/02/01 28/11/00 25/08/00 - - -
Price 0.26 0.21 0.28 0.57 0.88 0.00 0.00 -
P/RPS 0.17 0.15 0.20 0.26 0.40 0.00 0.00 -100.00%
P/EPS 2.92 1.41 1.91 2.41 3.18 0.00 0.00 -100.00%
EY 34.28 71.11 52.24 41.49 31.42 0.00 0.00 -100.00%
DY 19.12 23.75 17.86 8.77 5.68 0.00 0.00 -100.00%
P/NAPS 0.26 0.21 0.22 0.29 0.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment