[WONG] QoQ TTM Result on 31-Jul-2005 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- 7.83%
YoY- 1.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 29,493 27,439 25,712 25,959 27,416 29,133 28,352 2.67%
PBT -157 -1,187 -1,645 -4,207 -4,529 -4,643 -6,372 -91.58%
Tax 925 934 930 278 303 376 471 57.01%
NP 768 -253 -715 -3,929 -4,226 -4,267 -5,901 -
-
NP to SH 808 -213 -675 -3,895 -4,226 -4,267 -5,901 -
-
Tax Rate - - - - - - - -
Total Cost 28,725 27,692 26,427 29,888 31,642 33,400 34,253 -11.10%
-
Net Worth 77,999 70,507 69,979 68,899 71,512 71,801 71,972 5.52%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - 1,375 1,375 1,375 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 77,999 70,507 69,979 68,899 71,512 71,801 71,972 5.52%
NOSH 100,000 90,393 90,882 90,657 45,841 45,733 45,842 68.43%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 2.60% -0.92% -2.78% -15.14% -15.41% -14.65% -20.81% -
ROE 1.04% -0.30% -0.96% -5.65% -5.91% -5.94% -8.20% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 29.49 30.35 28.29 28.63 59.81 63.70 61.85 -39.05%
EPS 0.81 -0.24 -0.74 -4.30 -9.22 -9.33 -12.87 -
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 0.78 0.78 0.77 0.76 1.56 1.57 1.57 -37.35%
Adjusted Per Share Value based on latest NOSH - 90,657
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 11.70 10.88 10.20 10.30 10.87 11.55 11.24 2.71%
EPS 0.32 -0.08 -0.27 -1.54 -1.68 -1.69 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.55 0.55 0.55 -
NAPS 0.3094 0.2796 0.2775 0.2733 0.2836 0.2848 0.2854 5.54%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.54 0.38 0.34 0.50 0.47 0.50 0.47 -
P/RPS 1.83 1.25 1.20 1.75 0.79 0.78 0.76 79.93%
P/EPS 66.83 -161.27 -45.78 -11.64 -5.10 -5.36 -3.65 -
EY 1.50 -0.62 -2.18 -8.59 -19.61 -18.66 -27.39 -
DY 0.00 0.00 0.00 0.00 6.38 6.00 6.38 -
P/NAPS 0.69 0.49 0.44 0.66 0.30 0.32 0.30 74.50%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 30/03/06 29/12/05 28/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.41 0.40 0.31 0.38 0.50 0.45 0.55 -
P/RPS 1.39 1.32 1.10 1.33 0.84 0.71 0.89 34.72%
P/EPS 50.74 -169.75 -41.74 -8.84 -5.42 -4.82 -4.27 -
EY 1.97 -0.59 -2.40 -11.31 -18.44 -20.73 -23.40 -
DY 0.00 0.00 0.00 0.00 6.00 6.67 5.45 -
P/NAPS 0.53 0.51 0.40 0.50 0.32 0.29 0.35 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment