[WONG] QoQ Annualized Quarter Result on 31-Jul-2005 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -108.59%
YoY- 69.13%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 32,752 33,980 25,712 24,606 25,190 27,072 28,352 10.12%
PBT 2,414 4,632 -1,646 -1,332 -562 2,800 -6,372 -
Tax -38 -40 930 -26 -28 -56 471 -
NP 2,376 4,592 -716 -1,358 -590 2,744 -5,901 -
-
NP to SH 2,376 4,592 -614 -1,230 -590 2,744 -5,901 -
-
Tax Rate 1.57% 0.86% - - - 2.00% - -
Total Cost 30,376 29,388 26,428 25,965 25,780 24,328 34,253 -7.71%
-
Net Worth 70,199 70,507 70,564 69,453 71,906 71,801 71,985 -1.66%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - 1,375 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 70,199 70,507 70,564 69,453 71,906 71,801 71,985 -1.66%
NOSH 89,999 90,393 91,641 91,386 46,093 45,733 45,850 56.96%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 7.25% 13.51% -2.78% -5.52% -2.34% 10.14% -20.81% -
ROE 3.38% 6.51% -0.87% -1.77% -0.82% 3.82% -8.20% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 36.39 37.59 28.06 26.93 54.65 59.20 61.84 -29.84%
EPS 2.64 5.08 -0.67 -1.35 -1.28 6.00 -12.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.78 0.78 0.77 0.76 1.56 1.57 1.57 -37.35%
Adjusted Per Share Value based on latest NOSH - 90,657
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 12.99 13.48 10.20 9.76 9.99 10.74 11.24 10.15%
EPS 0.94 1.82 -0.24 -0.49 -0.23 1.09 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.2784 0.2796 0.2799 0.2755 0.2852 0.2848 0.2855 -1.66%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.54 0.38 0.34 0.50 0.47 0.50 0.47 -
P/RPS 1.48 1.01 1.21 1.86 0.86 0.84 0.76 56.13%
P/EPS 20.45 7.48 -50.75 -37.13 -36.72 8.33 -3.65 -
EY 4.89 13.37 -1.97 -2.69 -2.72 12.00 -27.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.38 -
P/NAPS 0.69 0.49 0.44 0.66 0.30 0.32 0.30 74.50%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 30/03/06 29/12/05 28/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.41 0.40 0.31 0.38 0.50 0.45 0.55 -
P/RPS 1.13 1.06 1.10 1.41 0.91 0.76 0.89 17.30%
P/EPS 15.53 7.87 -46.27 -28.22 -39.06 7.50 -4.27 -
EY 6.44 12.70 -2.16 -3.54 -2.56 13.33 -23.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.45 -
P/NAPS 0.53 0.51 0.40 0.50 0.32 0.29 0.35 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment