[WONG] QoQ TTM Result on 31-Jul-2006 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 113.37%
YoY- 144.26%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 39,611 38,376 36,880 33,970 29,493 27,439 25,712 33.49%
PBT 2,259 2,279 2,054 789 -157 -1,187 -1,645 -
Tax -19 -28 -38 929 925 934 930 -
NP 2,240 2,251 2,016 1,718 768 -253 -715 -
-
NP to SH 2,265 2,199 2,035 1,724 808 -213 -675 -
-
Tax Rate 0.84% 1.23% 1.85% -117.74% - - - -
Total Cost 37,371 36,125 34,864 32,252 28,725 27,692 26,427 26.06%
-
Net Worth 68,899 70,093 71,459 69,915 77,999 70,507 69,979 -1.03%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 68,899 70,093 71,459 69,915 77,999 70,507 69,979 -1.03%
NOSH 88,333 89,863 90,454 90,800 100,000 90,393 90,882 -1.88%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 5.65% 5.87% 5.47% 5.06% 2.60% -0.92% -2.78% -
ROE 3.29% 3.14% 2.85% 2.47% 1.04% -0.30% -0.96% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 44.84 42.71 40.77 37.41 29.49 30.35 28.29 36.05%
EPS 2.56 2.45 2.25 1.90 0.81 -0.24 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.79 0.77 0.78 0.78 0.77 0.86%
Adjusted Per Share Value based on latest NOSH - 90,800
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 15.71 15.22 14.63 13.47 11.70 10.88 10.20 33.47%
EPS 0.90 0.87 0.81 0.68 0.32 -0.08 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2733 0.278 0.2834 0.2773 0.3094 0.2796 0.2775 -1.01%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.50 0.46 0.41 0.42 0.54 0.38 0.34 -
P/RPS 1.12 1.08 1.01 1.12 1.83 1.25 1.20 -4.50%
P/EPS 19.50 18.80 18.22 22.12 66.83 -161.27 -45.78 -
EY 5.13 5.32 5.49 4.52 1.50 -0.62 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.52 0.55 0.69 0.49 0.44 28.46%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 03/07/07 30/03/07 29/12/06 28/09/06 30/06/06 30/03/06 29/12/05 -
Price 0.43 0.46 0.47 0.41 0.41 0.40 0.31 -
P/RPS 0.96 1.08 1.15 1.10 1.39 1.32 1.10 -8.69%
P/EPS 16.77 18.80 20.89 21.59 50.74 -169.75 -41.74 -
EY 5.96 5.32 4.79 4.63 1.97 -0.59 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.59 0.53 0.53 0.51 0.40 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment