[WONG] YoY Annualized Quarter Result on 31-Jul-2006 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -20.59%
YoY- 253.3%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 29,949 39,550 39,493 35,618 24,606 27,798 115,994 -20.18%
PBT -2,418 1,466 2,605 1,914 -1,332 -4,217 3,802 -
Tax -260 0 0 -28 -26 230 -109 15.57%
NP -2,678 1,466 2,605 1,886 -1,358 -3,986 3,693 -
-
NP to SH -2,805 1,388 2,586 1,886 -1,230 -3,986 3,693 -
-
Tax Rate - 0.00% 0.00% 1.46% - - 2.87% -
Total Cost 32,627 38,084 36,888 33,732 25,965 31,785 112,301 -18.60%
-
Net Worth 67,435 69,998 69,157 69,398 69,453 74,749 79,336 -2.67%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 67,435 69,998 69,157 69,398 69,453 74,749 79,336 -2.67%
NOSH 89,914 89,741 89,814 90,127 91,386 45,858 44,967 12.23%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -8.94% 3.71% 6.60% 5.30% -5.52% -14.34% 3.18% -
ROE -4.16% 1.98% 3.74% 2.72% -1.77% -5.33% 4.66% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 33.31 44.07 43.97 39.52 26.93 60.62 257.95 -28.88%
EPS -3.12 1.55 2.88 2.09 -1.35 -8.69 8.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.77 0.77 0.76 1.63 1.7643 -13.27%
Adjusted Per Share Value based on latest NOSH - 90,800
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 11.88 15.69 15.66 14.13 9.76 11.03 46.00 -20.18%
EPS -1.11 0.55 1.03 0.75 -0.49 -1.58 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.2776 0.2743 0.2752 0.2755 0.2965 0.3147 -2.66%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.34 0.30 0.50 0.42 0.50 0.63 1.29 -
P/RPS 1.02 0.68 1.14 1.06 1.86 1.04 0.50 12.60%
P/EPS -10.90 19.40 17.36 20.06 -37.13 -7.25 15.71 -
EY -9.18 5.16 5.76 4.98 -2.69 -13.80 6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.65 0.55 0.66 0.39 0.73 -7.73%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/09/09 29/09/08 28/09/07 28/09/06 28/09/05 28/09/04 26/09/03 -
Price 0.37 0.25 0.41 0.41 0.38 0.45 1.15 -
P/RPS 1.11 0.57 0.93 1.04 1.41 0.74 0.45 16.22%
P/EPS -11.86 16.16 14.24 19.59 -28.22 -5.18 14.00 -
EY -8.43 6.19 7.02 5.11 -3.54 -19.32 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.53 0.53 0.50 0.28 0.65 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment