[AMTEK] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -31.42%
YoY- 34.67%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 18,782 22,934 24,311 26,993 31,406 33,420 42,385 -41.90%
PBT -3,528 -5,017 -5,020 -5,115 -3,556 -3,949 -5,166 -22.46%
Tax -206 2 48 101 -247 -434 -446 -40.27%
NP -3,734 -5,015 -4,972 -5,014 -3,803 -4,383 -5,612 -23.80%
-
NP to SH -3,574 -4,823 -4,779 -4,764 -3,625 -4,140 -5,510 -25.08%
-
Tax Rate - - - - - - - -
Total Cost 22,516 27,949 29,283 32,007 35,209 37,803 47,997 -39.65%
-
Net Worth 20,499 22,499 24,126 23,032 24,507 27,540 104,879 -66.35%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 20,499 22,499 24,126 23,032 24,507 27,540 104,879 -66.35%
NOSH 50,000 49,999 51,333 50,071 50,015 50,072 183,999 -58.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -19.88% -21.87% -20.45% -18.58% -12.11% -13.11% -13.24% -
ROE -17.43% -21.44% -19.81% -20.68% -14.79% -15.03% -5.25% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 37.56 45.87 47.36 53.91 62.79 66.74 23.04 38.55%
EPS -7.15 -9.65 -9.31 -9.51 -7.25 -8.27 -2.99 78.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.45 0.47 0.46 0.49 0.55 0.57 -19.73%
Adjusted Per Share Value based on latest NOSH - 50,071
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 37.56 45.87 48.62 53.99 62.81 66.84 84.77 -41.90%
EPS -7.15 -9.65 -9.56 -9.53 -7.25 -8.28 -11.02 -25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.45 0.4825 0.4607 0.4902 0.5508 2.0977 -66.35%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.13 0.25 0.20 0.28 0.28 0.23 -
P/RPS 0.40 0.28 0.53 0.37 0.45 0.42 1.00 -45.74%
P/EPS -2.10 -1.35 -2.69 -2.10 -3.86 -3.39 -7.68 -57.90%
EY -47.65 -74.20 -37.24 -47.57 -25.88 -29.53 -13.02 137.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.53 0.43 0.57 0.51 0.40 -5.06%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 27/02/08 28/11/07 29/08/07 30/05/07 02/03/07 -
Price 0.30 0.11 0.10 0.20 0.20 0.22 0.22 -
P/RPS 0.80 0.24 0.21 0.37 0.32 0.33 0.96 -11.45%
P/EPS -4.20 -1.14 -1.07 -2.10 -2.76 -2.66 -7.35 -31.16%
EY -23.83 -87.69 -93.10 -47.57 -36.24 -37.58 -13.61 45.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.24 0.21 0.43 0.41 0.40 0.39 51.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment