[SEEHUP] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -45.85%
YoY- -111.08%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 93,833 90,939 89,489 87,303 87,870 86,423 83,922 7.73%
PBT 1,884 2,625 251 -381 111 -1,372 11,801 -70.60%
Tax -533 -837 -282 -355 -462 889 -132 153.78%
NP 1,351 1,788 -31 -736 -351 -483 11,669 -76.27%
-
NP to SH 902 1,369 -704 -1,247 -855 -995 11,475 -81.67%
-
Tax Rate 28.29% 31.89% 112.35% - 416.22% - 1.12% -
Total Cost 92,482 89,151 89,520 88,039 88,221 86,906 72,253 17.90%
-
Net Worth 119,094 91,081 66,203 65,842 66,328 67,544 68,315 44.89%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,569 2,828 1,402 1,402 1,402 - 2,507 26.57%
Div Payout % 395.69% 206.59% 0.00% 0.00% 0.00% - 21.85% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 119,094 91,081 66,203 65,842 66,328 67,544 68,315 44.89%
NOSH 80,426 57,363 52,322 52,066 52,258 52,258 51,959 33.84%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.44% 1.97% -0.03% -0.84% -0.40% -0.56% 13.90% -
ROE 0.76% 1.50% -1.06% -1.89% -1.29% -1.47% 16.80% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.18 172.25 172.24 167.68 169.13 166.35 161.52 -18.81%
EPS 1.14 2.59 -1.35 -2.40 -1.65 -1.92 22.08 -86.15%
DPS 4.50 5.40 2.70 2.70 2.70 0.00 4.83 -4.61%
NAPS 1.50 1.7252 1.2742 1.2646 1.2767 1.3001 1.3148 9.19%
Adjusted Per Share Value based on latest NOSH - 52,066
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 120.02 116.32 114.46 111.67 112.39 110.54 107.34 7.73%
EPS 1.15 1.75 -0.90 -1.60 -1.09 -1.27 14.68 -81.72%
DPS 4.57 3.62 1.79 1.79 1.79 0.00 3.21 26.58%
NAPS 1.5233 1.165 0.8468 0.8422 0.8484 0.8639 0.8738 44.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.30 1.15 1.01 1.04 1.05 1.03 1.00 -
P/RPS 1.10 0.67 0.59 0.62 0.62 0.62 0.62 46.60%
P/EPS 114.43 44.35 -74.54 -43.42 -63.80 -53.78 4.53 762.61%
EY 0.87 2.25 -1.34 -2.30 -1.57 -1.86 22.08 -88.44%
DY 3.46 4.70 2.67 2.60 2.57 0.00 4.83 -19.95%
P/NAPS 0.87 0.67 0.79 0.82 0.82 0.79 0.76 9.43%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 28/11/17 30/08/17 31/05/17 27/02/17 29/11/16 -
Price 1.25 1.32 0.99 1.04 1.04 1.05 1.04 -
P/RPS 1.06 0.77 0.57 0.62 0.61 0.63 0.64 40.02%
P/EPS 110.03 50.91 -73.06 -43.42 -63.19 -54.82 4.71 718.76%
EY 0.91 1.96 -1.37 -2.30 -1.58 -1.82 21.24 -87.77%
DY 3.60 4.09 2.73 2.60 2.60 0.00 4.64 -15.57%
P/NAPS 0.83 0.77 0.78 0.82 0.81 0.81 0.79 3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment