[SEEHUP] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 5.12%
YoY- 443.71%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 136,187 123,998 112,460 100,910 92,891 88,012 79,664 42.92%
PBT 1,212 25,506 23,201 24,497 23,416 -2,314 -3,949 -
Tax -1,360 -991 -842 -503 -667 -843 -794 43.11%
NP -148 24,515 22,359 23,994 22,749 -3,157 -4,743 -90.06%
-
NP to SH 497 26,228 24,691 25,627 24,378 -1,944 -3,295 -
-
Tax Rate 112.21% 3.89% 3.63% 2.05% 2.85% - - -
Total Cost 136,335 99,483 90,101 76,916 70,142 91,169 84,407 37.62%
-
Net Worth 92,904 92,207 92,861 94,790 95,551 69,550 71,112 19.48%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 3,587 2,881 2,881 2,881 2,377 936 936 144.68%
Div Payout % 721.75% 10.99% 11.67% 11.25% 9.75% 0.00% 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 92,904 92,207 92,861 94,790 95,551 69,550 71,112 19.48%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.11% 19.77% 19.88% 23.78% 24.49% -3.59% -5.95% -
ROE 0.53% 28.44% 26.59% 27.04% 25.51% -2.80% -4.63% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 171.33 155.25 140.48 126.05 116.04 109.94 99.05 44.04%
EPS 0.63 32.84 30.84 32.01 30.45 -2.43 -4.10 -
DPS 4.50 3.60 3.60 3.60 2.97 1.17 1.17 145.27%
NAPS 1.1688 1.1545 1.16 1.1841 1.1936 0.8688 0.8842 20.42%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 174.19 158.60 143.84 129.07 118.81 112.57 101.90 42.91%
EPS 0.64 33.55 31.58 32.78 31.18 -2.49 -4.21 -
DPS 4.59 3.69 3.69 3.69 3.04 1.20 1.20 144.38%
NAPS 1.1883 1.1794 1.1878 1.2124 1.2222 0.8896 0.9096 19.48%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.02 1.04 1.09 1.26 1.08 1.23 1.50 -
P/RPS 0.60 0.67 0.78 1.00 0.93 1.12 1.51 -45.92%
P/EPS 163.13 3.17 3.53 3.94 3.55 -50.65 -36.61 -
EY 0.61 31.58 28.30 25.41 28.20 -1.97 -2.73 -
DY 4.41 3.46 3.30 2.86 2.75 0.95 0.78 217.03%
P/NAPS 0.87 0.90 0.94 1.06 0.90 1.42 1.70 -35.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 29/11/21 30/08/21 28/06/21 -
Price 1.09 1.10 1.00 1.15 1.32 1.02 1.23 -
P/RPS 0.64 0.71 0.71 0.91 1.14 0.93 1.24 -35.63%
P/EPS 174.33 3.35 3.24 3.59 4.33 -42.00 -30.02 -
EY 0.57 29.85 30.84 27.84 23.07 -2.38 -3.33 -
DY 4.13 3.27 3.60 3.13 2.25 1.15 0.95 166.13%
P/NAPS 0.93 0.95 0.86 0.97 1.11 1.17 1.39 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment