[SEEHUP] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -97.2%
YoY- 240.19%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 34,924 33,430 38,928 28,905 22,735 21,892 27,378 17.60%
PBT 1,123 372 -1,103 820 25,417 -1,933 193 223.15%
Tax -480 -351 -344 -185 -111 -202 -5 1990.78%
NP 643 21 -1,447 635 25,306 -2,135 188 126.83%
-
NP to SH 275 -24 -483 729 26,006 -1,561 453 -28.28%
-
Tax Rate 42.74% 94.35% - 22.56% 0.44% - 2.59% -
Total Cost 34,281 33,409 40,375 28,270 -2,571 24,027 27,190 16.69%
-
Net Worth 92,904 92,207 92,861 94,790 95,551 69,550 71,112 19.48%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,146 - - 1,440 1,440 - - -
Div Payout % 780.42% - - 197.66% 5.54% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 92,904 92,207 92,861 94,790 95,551 69,550 71,112 19.48%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.84% 0.06% -3.72% 2.20% 111.31% -9.75% 0.69% -
ROE 0.30% -0.03% -0.52% 0.77% 27.22% -2.24% 0.64% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 43.94 41.86 48.63 36.11 28.40 27.35 34.04 18.53%
EPS 0.35 -0.03 -0.60 0.91 32.49 -1.95 0.56 -26.87%
DPS 2.70 0.00 0.00 1.80 1.80 0.00 0.00 -
NAPS 1.1688 1.1545 1.16 1.1841 1.1936 0.8688 0.8842 20.42%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 43.20 41.36 48.16 35.76 28.13 27.08 33.87 17.59%
EPS 0.34 -0.03 -0.60 0.90 32.17 -1.93 0.56 -28.27%
DPS 2.66 0.00 0.00 1.78 1.78 0.00 0.00 -
NAPS 1.1493 1.1407 1.1488 1.1727 1.1821 0.8604 0.8797 19.48%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.02 1.04 1.09 1.26 1.08 1.23 1.50 -
P/RPS 2.32 2.48 2.24 3.49 3.80 4.50 4.41 -34.80%
P/EPS 294.82 -3,460.95 -180.66 138.36 3.32 -63.08 266.31 7.00%
EY 0.34 -0.03 -0.55 0.72 30.08 -1.59 0.38 -7.14%
DY 2.65 0.00 0.00 1.43 1.67 0.00 0.00 -
P/NAPS 0.87 0.90 0.94 1.06 0.90 1.42 1.70 -35.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 29/11/21 30/08/21 28/06/21 -
Price 1.09 1.10 1.00 1.15 1.32 1.02 1.23 -
P/RPS 2.48 2.63 2.06 3.18 4.65 3.73 3.61 -22.12%
P/EPS 315.06 -3,660.62 -165.74 126.28 4.06 -52.31 218.38 27.65%
EY 0.32 -0.03 -0.60 0.79 24.61 -1.91 0.46 -21.47%
DY 2.48 0.00 0.00 1.57 1.36 0.00 0.00 -
P/NAPS 0.93 0.95 0.86 0.97 1.11 1.17 1.39 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment