[SEEHUP] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 55.81%
YoY- 50.21%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 100,910 92,891 88,012 79,664 74,979 79,620 86,259 10.99%
PBT 24,497 23,416 -2,314 -3,949 -8,113 -8,846 -9,708 -
Tax -503 -667 -843 -794 -792 -727 -547 -5.42%
NP 23,994 22,749 -3,157 -4,743 -8,905 -9,573 -10,255 -
-
NP to SH 25,627 24,378 -1,944 -3,295 -7,456 -7,936 -8,489 -
-
Tax Rate 2.05% 2.85% - - - - - -
Total Cost 76,916 70,142 91,169 84,407 83,884 89,193 96,514 -14.00%
-
Net Worth 94,790 95,551 69,550 71,112 71,591 72,111 72,431 19.58%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 2,881 2,377 936 936 936 - - -
Div Payout % 11.25% 9.75% 0.00% 0.00% 0.00% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 94,790 95,551 69,550 71,112 71,591 72,111 72,431 19.58%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 23.78% 24.49% -3.59% -5.95% -11.88% -12.02% -11.89% -
ROE 27.04% 25.51% -2.80% -4.63% -10.41% -11.01% -11.72% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 126.05 116.04 109.94 99.05 93.66 99.46 107.75 10.99%
EPS 32.01 30.45 -2.43 -4.10 -9.31 -9.91 -10.60 -
DPS 3.60 2.97 1.17 1.17 1.17 0.00 0.00 -
NAPS 1.1841 1.1936 0.8688 0.8842 0.8943 0.9008 0.9048 19.58%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 129.07 118.81 112.57 101.90 95.90 101.84 110.33 10.99%
EPS 32.78 31.18 -2.49 -4.21 -9.54 -10.15 -10.86 -
DPS 3.69 3.04 1.20 1.20 1.20 0.00 0.00 -
NAPS 1.2124 1.2222 0.8896 0.9096 0.9157 0.9224 0.9265 19.57%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.26 1.08 1.23 1.50 0.985 0.70 0.82 -
P/RPS 1.00 0.93 1.12 1.51 1.05 0.70 0.76 20.01%
P/EPS 3.94 3.55 -50.65 -36.61 -10.58 -7.06 -7.73 -
EY 25.41 28.20 -1.97 -2.73 -9.46 -14.16 -12.93 -
DY 2.86 2.75 0.95 0.78 1.19 0.00 0.00 -
P/NAPS 1.06 0.90 1.42 1.70 1.10 0.78 0.91 10.67%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 30/08/21 28/06/21 26/02/21 30/11/20 28/08/20 -
Price 1.15 1.32 1.02 1.23 1.49 0.90 0.71 -
P/RPS 0.91 1.14 0.93 1.24 1.59 0.90 0.66 23.80%
P/EPS 3.59 4.33 -42.00 -30.02 -16.00 -9.08 -6.70 -
EY 27.84 23.07 -2.38 -3.33 -6.25 -11.01 -14.94 -
DY 3.13 2.25 1.15 0.95 0.79 0.00 0.00 -
P/NAPS 0.97 1.11 1.17 1.39 1.67 1.00 0.78 15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment