[VIZIONE] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -24.33%
YoY- -14.25%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,960 65,186 91,085 88,778 86,756 74,575 57,860 -16.69%
PBT 1,988 4,825 8,194 8,019 10,455 9,710 7,715 -59.40%
Tax -822 -1,013 -1,527 -1,374 -2,572 -1,538 -448 49.70%
NP 1,166 3,812 6,667 6,645 7,883 8,172 7,267 -70.37%
-
NP to SH 486 3,132 5,987 5,965 7,883 8,172 7,267 -83.44%
-
Tax Rate 41.35% 20.99% 18.64% 17.13% 24.60% 15.84% 5.81% -
Total Cost 42,794 61,374 84,418 82,133 78,873 66,403 50,593 -10.53%
-
Net Worth 57,149 55,822 54,450 57,192 58,049 63,140 64,002 -7.25%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 11,249 13,499 17,978 13,478 13,478 13,481 9,003 15.96%
Div Payout % 2,314.81% 431.03% 300.28% 225.95% 170.98% 164.97% 123.90% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 57,149 55,822 54,450 57,192 58,049 63,140 64,002 -7.25%
NOSH 44,999 45,018 44,999 45,033 45,000 44,780 45,072 -0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.65% 5.85% 7.32% 7.48% 9.09% 10.96% 12.56% -
ROE 0.85% 5.61% 11.00% 10.43% 13.58% 12.94% 11.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.69 144.80 202.41 197.14 192.79 166.54 128.37 -16.60%
EPS 1.08 6.96 13.30 13.25 17.52 18.25 16.12 -83.42%
DPS 25.00 30.00 40.00 30.00 30.00 30.00 20.00 15.99%
NAPS 1.27 1.24 1.21 1.27 1.29 1.41 1.42 -7.15%
Adjusted Per Share Value based on latest NOSH - 45,033
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.73 15.92 22.24 21.68 21.18 18.21 14.13 -16.72%
EPS 0.12 0.76 1.46 1.46 1.92 2.00 1.77 -83.29%
DPS 2.75 3.30 4.39 3.29 3.29 3.29 2.20 15.99%
NAPS 0.1395 0.1363 0.133 0.1397 0.1417 0.1542 0.1563 -7.28%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.63 2.15 2.48 2.57 2.75 2.85 4.28 -
P/RPS 2.69 1.48 1.23 1.30 1.43 1.71 3.33 -13.22%
P/EPS 243.52 30.90 18.64 19.40 15.70 15.62 26.55 336.40%
EY 0.41 3.24 5.36 5.15 6.37 6.40 3.77 -77.12%
DY 9.51 13.95 16.13 11.67 10.91 10.53 4.67 60.45%
P/NAPS 2.07 1.73 2.05 2.02 2.13 2.02 3.01 -22.03%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 19/11/01 29/08/01 24/05/01 26/02/01 16/11/00 16/08/00 -
Price 2.50 2.70 2.74 2.50 2.77 3.00 4.40 -
P/RPS 2.56 1.86 1.35 1.27 1.44 1.80 3.43 -17.67%
P/EPS 231.48 38.81 20.59 18.87 15.81 16.44 27.29 314.30%
EY 0.43 2.58 4.86 5.30 6.32 6.08 3.66 -75.91%
DY 10.00 11.11 14.60 12.00 10.83 10.00 4.55 68.79%
P/NAPS 1.97 2.18 2.26 1.97 2.15 2.13 3.10 -26.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment