[OCR] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -85.92%
YoY- -85.55%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Revenue 50,992 25,052 67,933 33,332 79,460 21,362 90,926 -53.85%
PBT 7,764 5,190 9,244 2,420 6,734 1,524 8,330 -8.97%
Tax -1,771 -365 -1,331 255 -1,521 -603 -3,809 -64.08%
NP 5,993 4,825 7,913 2,675 5,213 921 4,521 45.76%
-
NP to SH 1,639 2,209 2,526 400 2,840 -745 2,768 -50.37%
-
Tax Rate 22.81% 7.03% 14.40% -10.54% 22.59% 39.57% 45.73% -
Total Cost 44,999 20,227 60,020 30,657 74,247 20,441 86,405 -58.19%
-
Net Worth 102,338 0 102,338 0 96,507 0 95,102 10.30%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Net Worth 102,338 0 102,338 0 96,507 0 95,102 10.30%
NOSH 292,395 292,395 292,395 283,847 292,395 279,712 292,395 0.00%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
NP Margin 11.75% 19.26% 11.65% 8.03% 6.56% 4.31% 4.97% -
ROE 1.60% 0.00% 2.47% 0.00% 2.94% 0.00% 2.91% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
RPS 17.44 8.57 23.23 11.74 27.99 7.64 32.51 -56.51%
EPS 0.56 0.76 0.86 0.14 1.00 -0.27 0.99 -53.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.35 0.00 0.34 0.00 0.34 3.95%
Adjusted Per Share Value based on latest NOSH - 283,847
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
RPS 1.53 0.75 2.03 1.00 2.38 0.64 2.72 -53.66%
EPS 0.05 0.07 0.08 0.01 0.09 -0.02 0.08 -46.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.00 0.0306 0.00 0.0289 0.00 0.0285 9.97%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 -
Price 0.32 0.325 0.45 0.35 0.405 0.45 0.525 -
P/RPS 1.83 3.79 1.94 2.98 1.45 5.89 1.62 17.69%
P/EPS 57.09 43.02 52.09 248.37 40.48 -168.95 53.05 10.31%
EY 1.75 2.32 1.92 0.40 2.47 -0.59 1.88 -9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 1.29 0.00 1.19 0.00 1.54 -50.50%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Date 31/12/18 - 28/09/18 - 27/06/18 - 28/03/18 -
Price 0.29 0.00 0.325 0.00 0.355 0.00 0.50 -
P/RPS 1.66 0.00 1.40 0.00 1.27 0.00 1.54 10.55%
P/EPS 51.74 0.00 37.62 0.00 35.48 0.00 50.53 3.21%
EY 1.93 0.00 2.66 0.00 2.82 0.00 1.98 -3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.93 0.00 1.04 0.00 1.47 -53.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment