[OCR] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
Revenue 5,553 13,806 17,659 0 8,596 11,896 8,779 -5.98%
PBT -14,774 -721 2,752 0 -1,499 -1,903 -830 47.37%
Tax -214 -162 -863 0 71 -6 -10 51.07%
NP -14,988 -883 1,889 0 -1,428 -1,909 -840 47.41%
-
NP to SH -13,450 -948 1,976 0 -1,328 -1,909 -840 45.28%
-
Tax Rate - - 31.36% - - - - -
Total Cost 20,541 14,689 15,770 0 10,024 13,805 9,619 10.75%
-
Net Worth 119,983 119,596 87,160 0 46,374 52,802 41,999 15.18%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 119,983 119,596 87,160 0 46,374 52,802 41,999 15.18%
NOSH 589,386 408,468 327,915 292,395 210,793 203,085 161,538 19.04%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -269.91% -6.40% 10.70% 0.00% -16.61% -16.05% -9.57% -
ROE -11.21% -0.79% 2.27% 0.00% -2.86% -3.62% -2.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
RPS 1.06 3.92 5.47 0.00 4.08 5.86 5.43 -19.75%
EPS -2.58 -0.27 0.61 0.00 -0.63 -0.94 -0.52 24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.34 0.27 0.00 0.22 0.26 0.26 -1.63%
Adjusted Per Share Value based on latest NOSH - 292,395
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.17 0.41 0.53 0.00 0.26 0.36 0.26 -5.56%
EPS -0.40 -0.03 0.06 0.00 -0.04 -0.06 -0.03 41.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0358 0.0261 0.00 0.0139 0.0158 0.0126 15.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/04/16 30/04/15 30/04/14 -
Price 0.14 0.24 0.27 0.325 0.495 0.505 0.23 -
P/RPS 13.15 6.11 4.94 0.00 12.14 8.62 4.23 16.50%
P/EPS -5.43 -89.05 44.11 0.00 -78.57 -53.72 -44.23 -24.61%
EY -18.42 -1.12 2.27 0.00 -1.27 -1.86 -2.26 32.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 1.00 0.00 2.25 1.94 0.88 -4.81%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 CAGR
Date 29/11/21 24/11/20 29/11/19 - 23/06/16 26/06/15 30/06/14 -
Price 0.16 0.25 0.26 0.00 0.455 0.48 0.27 -
P/RPS 15.03 6.37 4.75 0.00 11.16 8.19 4.97 16.07%
P/EPS -6.21 -92.76 42.48 0.00 -72.22 -51.06 -51.92 -24.87%
EY -16.11 -1.08 2.35 0.00 -1.38 -1.96 -1.93 33.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.96 0.00 2.07 1.85 1.04 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment