[SEACERA] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -21.87%
YoY- -8759650.0%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,623 2,757 9,311 12,352 15,984 23,312 19,099 -73.34%
PBT -42,465 -144,772 -163,725 -175,584 -143,750 -43,556 -23,700 47.46%
Tax -135 -143 -64 39 -60 2,156 2,446 -
NP -42,600 -144,915 -163,789 -175,545 -143,810 -41,400 -21,254 58.90%
-
NP to SH -42,600 -144,915 -163,141 -175,191 -143,750 -43,552 -24,634 44.02%
-
Tax Rate - - - - - - - -
Total Cost 45,223 147,672 173,100 187,897 159,794 64,712 40,353 7.88%
-
Net Worth 539,530 539,530 536,324 541,071 579,041 678,937 688,288 -14.97%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 539,530 539,530 536,324 541,071 579,041 678,937 688,288 -14.97%
NOSH 481,723 481,723 474,623 474,623 474,623 421,123 375,594 18.02%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1,624.09% -5,256.26% -1,759.09% -1,421.19% -899.71% -177.59% -111.28% -
ROE -7.90% -26.86% -30.42% -32.38% -24.83% -6.41% -3.58% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.54 0.57 1.96 2.60 3.37 6.04 5.08 -77.52%
EPS -8.84 -30.08 -34.37 -36.91 -30.29 -11.29 -6.55 22.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.13 1.14 1.22 1.76 1.83 -27.89%
Adjusted Per Share Value based on latest NOSH - 474,623
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.42 0.44 1.50 1.99 2.57 3.75 3.07 -73.41%
EPS -6.85 -23.29 -26.22 -28.16 -23.11 -7.00 -3.96 44.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.8672 0.862 0.8697 0.9307 1.0913 1.1063 -14.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.19 0.35 0.245 0.195 0.345 0.19 0.365 -
P/RPS 34.89 61.15 12.49 7.49 10.24 3.14 7.19 186.35%
P/EPS -2.15 -1.16 -0.71 -0.53 -1.14 -1.68 -5.57 -46.95%
EY -46.54 -85.95 -140.30 -189.29 -87.79 -59.42 -17.94 88.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.31 0.22 0.17 0.28 0.11 0.20 -10.25%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 29/11/19 30/08/19 11/06/19 11/03/19 10/12/18 -
Price 0.26 0.245 0.31 0.19 0.215 0.38 0.175 -
P/RPS 47.75 42.81 15.80 7.30 6.38 6.29 3.45 475.53%
P/EPS -2.94 -0.81 -0.90 -0.51 -0.71 -3.37 -2.67 6.62%
EY -34.01 -122.79 -110.88 -194.27 -140.87 -29.71 -37.43 -6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.27 0.17 0.18 0.22 0.10 74.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment