[KPPROP] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -360.78%
YoY- 47.39%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 22,515 28,167 30,400 57,698 61,699 48,147 36,860 -27.98%
PBT 3,241 483 -575 -1,139 2,729 -1,211 -1,229 -
Tax -1,705 -1,441 -1,458 -1,753 -1,620 -1,162 -1,195 26.70%
NP 1,536 -958 -2,033 -2,892 1,109 -2,373 -2,424 -
-
NP to SH 1,536 -958 -2,033 -2,892 1,109 -2,373 -2,424 -
-
Tax Rate 52.61% 298.34% - - 59.36% - - -
Total Cost 20,979 29,125 32,433 60,590 60,590 50,520 39,284 -34.15%
-
Net Worth 56,972 55,924 55,008 50,468 52,185 53,581 53,701 4.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 56,972 55,924 55,008 50,468 52,185 53,581 53,701 4.01%
NOSH 552,440 552,440 552,440 552,440 552,440 535,280 528,100 3.04%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.82% -3.40% -6.69% -5.01% 1.80% -4.93% -6.58% -
ROE 2.70% -1.71% -3.70% -5.73% 2.13% -4.43% -4.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.07 5.11 5.58 10.64 11.49 8.99 6.98 -30.18%
EPS 0.28 -0.17 -0.37 -0.53 0.21 -0.44 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1015 0.101 0.0931 0.0972 0.1001 0.1017 0.91%
Adjusted Per Share Value based on latest NOSH - 552,440
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.88 4.86 5.24 9.95 10.64 8.30 6.35 -27.97%
EPS 0.26 -0.17 -0.35 -0.50 0.19 -0.41 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0964 0.0948 0.087 0.09 0.0924 0.0926 3.98%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.175 0.185 0.19 0.145 0.21 0.22 0.095 -
P/RPS 4.30 3.62 3.40 1.36 1.83 2.45 1.36 115.26%
P/EPS 62.96 -106.40 -50.90 -27.18 101.67 -49.63 -20.69 -
EY 1.59 -0.94 -1.96 -3.68 0.98 -2.02 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.82 1.88 1.56 2.16 2.20 0.93 49.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 29/05/19 28/02/19 27/11/18 28/08/18 31/05/18 -
Price 0.18 0.185 0.17 0.17 0.155 0.21 0.15 -
P/RPS 4.42 3.62 3.05 1.60 1.35 2.33 2.15 61.60%
P/EPS 64.76 -106.40 -45.54 -31.87 75.04 -47.37 -32.68 -
EY 1.54 -0.94 -2.20 -3.14 1.33 -2.11 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.82 1.68 1.83 1.59 2.10 1.47 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment