[PERMAJU] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -12.36%
YoY- -391.18%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 155,823 120,886 145,520 200,287 223,688 301,732 342,168 -40.66%
PBT -8,636 -20,379 -48,747 -48,146 -42,881 -21,388 13,447 -
Tax -244 -1,326 7,699 6,496 5,813 6,749 -1,810 -73.54%
NP -8,880 -21,705 -41,048 -41,650 -37,068 -14,639 11,637 -
-
NP to SH -8,880 -21,705 -41,048 -41,650 -37,068 -14,639 11,637 -
-
Tax Rate - - - - - - 13.46% -
Total Cost 164,703 142,591 186,568 241,937 260,756 316,371 330,531 -37.01%
-
Net Worth 177,043 178,567 191,888 189,362 190,947 207,094 224,073 -14.47%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 177,043 178,567 191,888 189,362 190,947 207,094 224,073 -14.47%
NOSH 195,153 188,800 202,285 201,857 202,682 209,144 203,499 -2.74%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -5.70% -17.95% -28.21% -20.80% -16.57% -4.85% 3.40% -
ROE -5.02% -12.16% -21.39% -21.99% -19.41% -7.07% 5.19% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 79.85 64.03 71.94 99.22 110.36 144.27 168.14 -38.99%
EPS -4.55 -11.50 -20.29 -20.63 -18.29 -7.00 5.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9072 0.9458 0.9486 0.9381 0.9421 0.9902 1.1011 -12.06%
Adjusted Per Share Value based on latest NOSH - 201,857
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.97 6.18 7.44 10.24 11.44 15.43 17.50 -40.66%
EPS -0.45 -1.11 -2.10 -2.13 -1.90 -0.75 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0913 0.0981 0.0969 0.0977 0.1059 0.1146 -14.43%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.48 0.52 0.55 0.59 0.62 0.70 -
P/RPS 0.31 0.75 0.72 0.55 0.53 0.43 0.42 -18.25%
P/EPS -5.49 -4.18 -2.56 -2.67 -3.23 -8.86 12.24 -
EY -18.20 -23.95 -39.02 -37.52 -31.00 -11.29 8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.51 0.55 0.59 0.63 0.63 0.64 -42.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.36 0.28 0.58 0.52 0.51 0.62 0.56 -
P/RPS 0.45 0.44 0.81 0.52 0.46 0.43 0.33 22.85%
P/EPS -7.91 -2.44 -2.86 -2.52 -2.79 -8.86 9.79 -
EY -12.64 -41.06 -34.99 -39.68 -35.86 -11.29 10.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.61 0.55 0.54 0.63 0.51 -14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment