[M&A] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 42.61%
YoY- 85.35%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
TTM Result
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Revenue 43,087 9,965 47,549 30,851 62,753 37,584 76,493 -53.57%
PBT -6,315 -2,725 -6,310 -3,970 -4,628 -3,585 -2,094 337.47%
Tax 258 -260 -521 437 -841 -261 -25,574 -
NP -6,057 -2,985 -6,831 -3,533 -5,469 -3,846 -27,668 -86.87%
-
NP to SH -5,979 -3,090 -6,838 -3,301 -5,752 -3,748 -28,382 -87.53%
-
Tax Rate - - - - - - - -
Total Cost 49,144 12,950 54,380 34,384 68,222 41,430 104,161 -63.37%
-
Net Worth 187,728 0 182,039 0 182,039 0 187,728 0.00%
Dividend
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Net Worth 187,728 0 182,039 0 182,039 0 187,728 0.00%
NOSH 574,109 568,873 574,109 568,873 574,109 568,873 574,109 0.00%
Ratio Analysis
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
NP Margin -14.06% -29.95% -14.37% -11.45% -8.72% -10.23% -36.17% -
ROE -3.18% 0.00% -3.76% 0.00% -3.16% 0.00% -15.12% -
Per Share
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
RPS 7.57 1.75 8.36 5.42 11.03 6.61 13.45 -53.62%
EPS -1.05 -0.54 -1.20 -0.58 -1.01 -0.66 -4.99 -87.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.00 0.32 0.00 0.32 0.00 0.33 0.00%
Adjusted Per Share Value based on latest NOSH - 568,873
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
RPS 2.15 0.50 2.37 1.54 3.13 1.88 3.82 -53.62%
EPS -0.30 -0.15 -0.34 -0.16 -0.29 -0.19 -1.42 -87.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.00 0.0909 0.00 0.0909 0.00 0.0937 0.00%
Price Multiplier on Financial Quarter End Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Date 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 30/09/22 29/07/22 -
Price 0.305 0.385 0.38 0.375 0.315 0.275 0.245 -
P/RPS 4.03 21.98 4.55 6.91 2.86 4.16 1.82 189.45%
P/EPS -29.02 -70.88 -31.61 -64.63 -31.15 -41.74 -4.91 975.59%
EY -3.45 -1.41 -3.16 -1.55 -3.21 -2.40 -20.36 -90.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 1.19 0.00 0.98 0.00 0.74 33.78%
Price Multiplier on Announcement Date
30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Date 26/06/23 - 28/03/23 - 15/12/22 - 27/09/22 -
Price 0.215 0.00 0.39 0.00 0.36 0.00 0.275 -
P/RPS 2.84 0.00 4.67 0.00 3.26 0.00 2.05 54.62%
P/EPS -20.46 0.00 -32.45 0.00 -35.60 0.00 -5.51 477.77%
EY -4.89 0.00 -3.08 0.00 -2.81 0.00 -18.14 -82.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 1.22 0.00 1.13 0.00 0.83 -27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment