[M&A] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 86.79%
YoY- 81.84%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
TTM Result
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
Revenue 47,549 30,851 62,753 37,584 76,493 51,801 78,828 -48.75%
PBT -6,310 -3,970 -4,628 -3,585 -2,094 901 1,229 -
Tax -521 437 -841 -261 -25,574 -26,175 -26,988 -99.45%
NP -6,831 -3,533 -5,469 -3,846 -27,668 -25,274 -25,759 -82.71%
-
NP to SH -6,838 -3,301 -5,752 -3,748 -28,382 -26,288 -26,968 -83.71%
-
Tax Rate - - - - - 2,905.11% 2,195.93% -
Total Cost 54,380 34,384 68,222 41,430 104,161 77,075 104,587 -57.89%
-
Net Worth 182,039 0 182,039 0 187,728 108,085 187,728 -3.98%
Dividend
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
Net Worth 182,039 0 182,039 0 187,728 108,085 187,728 -3.98%
NOSH 574,109 568,873 574,109 568,873 574,109 568,873 574,109 0.00%
Ratio Analysis
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
NP Margin -14.37% -11.45% -8.72% -10.23% -36.17% -48.79% -32.68% -
ROE -3.76% 0.00% -3.16% 0.00% -15.12% -24.32% -14.37% -
Per Share
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
RPS 8.36 5.42 11.03 6.61 13.45 9.11 13.86 -48.75%
EPS -1.20 -0.58 -1.01 -0.66 -4.99 -4.62 -4.74 -83.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.00 0.32 0.00 0.33 0.19 0.33 -3.98%
Adjusted Per Share Value based on latest NOSH - 568,873
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
RPS 2.37 1.54 3.13 1.88 3.82 2.59 3.94 -48.94%
EPS -0.34 -0.16 -0.29 -0.19 -1.42 -1.31 -1.35 -83.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.00 0.0909 0.00 0.0937 0.054 0.0937 -3.93%
Price Multiplier on Financial Quarter End Date
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
Date 31/01/23 30/12/22 31/10/22 30/09/22 29/07/22 30/06/22 29/04/22 -
Price 0.38 0.375 0.315 0.275 0.245 0.26 0.32 -
P/RPS 4.55 6.91 2.86 4.16 1.82 2.86 2.31 145.09%
P/EPS -31.61 -64.63 -31.15 -41.74 -4.91 -5.63 -6.75 670.44%
EY -3.16 -1.55 -3.21 -2.40 -20.36 -17.77 -14.81 -87.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.98 0.00 0.74 1.37 0.97 31.03%
Price Multiplier on Announcement Date
31/01/23 31/12/22 31/10/22 30/09/22 31/07/22 30/06/22 30/04/22 CAGR
Date 28/03/23 - 15/12/22 - 27/09/22 - 23/06/22 -
Price 0.39 0.00 0.36 0.00 0.275 0.00 0.26 -
P/RPS 4.67 0.00 3.26 0.00 2.05 0.00 1.88 233.10%
P/EPS -32.45 0.00 -35.60 0.00 -5.51 0.00 -5.48 950.79%
EY -3.08 0.00 -2.81 0.00 -18.14 0.00 -18.23 -90.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 1.13 0.00 0.83 0.00 0.79 77.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment