[ANALABS] QoQ TTM Result on 30-Apr-2005 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -16.27%
YoY- 30.97%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 34,579 33,447 32,938 32,006 30,992 30,150 29,957 10.00%
PBT 5,700 5,978 5,820 5,347 5,377 4,927 3,803 30.87%
Tax -1,198 -824 -863 -1,034 -226 -418 -220 208.56%
NP 4,502 5,154 4,957 4,313 5,151 4,509 3,583 16.39%
-
NP to SH 4,510 5,117 4,924 4,313 5,151 4,509 3,583 16.53%
-
Tax Rate 21.02% 13.78% 14.83% 19.34% 4.20% 8.48% 5.78% -
Total Cost 30,077 28,293 27,981 27,693 25,841 25,641 26,374 9.12%
-
Net Worth 88,968 89,891 88,248 60,170 85,715 84,774 84,139 3.77%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 749 1,348 1,200 1,200 613 607 600 15.88%
Div Payout % 16.61% 26.35% 24.38% 27.84% 11.90% 13.46% 16.77% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 88,968 89,891 88,248 60,170 85,715 84,774 84,139 3.77%
NOSH 59,710 59,927 60,033 60,170 59,941 60,123 60,099 -0.43%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 13.02% 15.41% 15.05% 13.48% 16.62% 14.96% 11.96% -
ROE 5.07% 5.69% 5.58% 7.17% 6.01% 5.32% 4.26% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 57.91 55.81 54.87 53.19 51.70 50.15 49.85 10.47%
EPS 7.55 8.54 8.20 7.17 8.59 7.50 5.96 17.02%
DPS 1.25 2.25 2.00 2.00 1.02 1.01 1.00 15.99%
NAPS 1.49 1.50 1.47 1.00 1.43 1.41 1.40 4.22%
Adjusted Per Share Value based on latest NOSH - 60,170
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 28.80 27.86 27.44 26.66 25.82 25.11 24.95 10.01%
EPS 3.76 4.26 4.10 3.59 4.29 3.76 2.98 16.71%
DPS 0.62 1.12 1.00 1.00 0.51 0.51 0.50 15.37%
NAPS 0.7411 0.7488 0.7351 0.5012 0.714 0.7062 0.7009 3.77%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.74 0.74 0.80 0.82 0.83 0.83 0.95 -
P/RPS 1.28 1.33 1.46 1.54 1.61 1.66 1.91 -23.36%
P/EPS 9.80 8.67 9.75 11.44 9.66 11.07 15.93 -27.60%
EY 10.21 11.54 10.25 8.74 10.35 9.04 6.28 38.14%
DY 1.69 3.04 2.50 2.44 1.23 1.22 1.05 37.22%
P/NAPS 0.50 0.49 0.54 0.82 0.58 0.59 0.68 -18.48%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 28/12/05 23/09/05 30/06/05 24/03/05 17/12/04 28/09/04 -
Price 0.78 0.75 0.72 0.74 0.86 0.83 0.82 -
P/RPS 1.35 1.34 1.31 1.39 1.66 1.66 1.65 -12.48%
P/EPS 10.33 8.78 8.78 10.32 10.01 11.07 13.75 -17.31%
EY 9.68 11.38 11.39 9.69 9.99 9.04 7.27 20.96%
DY 1.60 3.00 2.78 2.70 1.19 1.22 1.22 19.75%
P/NAPS 0.52 0.50 0.49 0.74 0.60 0.59 0.59 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment