[ANALABS] QoQ TTM Result on 31-Jan-2005 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- 14.24%
YoY- 43025.0%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 33,447 32,938 32,006 30,992 30,150 29,957 30,250 6.90%
PBT 5,978 5,820 5,347 5,377 4,927 3,803 3,390 45.81%
Tax -824 -863 -1,034 -226 -418 -220 -97 314.71%
NP 5,154 4,957 4,313 5,151 4,509 3,583 3,293 34.69%
-
NP to SH 5,117 4,924 4,313 5,151 4,509 3,583 3,293 34.05%
-
Tax Rate 13.78% 14.83% 19.34% 4.20% 8.48% 5.78% 2.86% -
Total Cost 28,293 27,981 27,693 25,841 25,641 26,374 26,957 3.26%
-
Net Worth 89,891 88,248 60,170 85,715 84,774 84,139 82,743 5.66%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div 1,348 1,200 1,200 613 607 600 - -
Div Payout % 26.35% 24.38% 27.84% 11.90% 13.46% 16.77% - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 89,891 88,248 60,170 85,715 84,774 84,139 82,743 5.66%
NOSH 59,927 60,033 60,170 59,941 60,123 60,099 59,959 -0.03%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 15.41% 15.05% 13.48% 16.62% 14.96% 11.96% 10.89% -
ROE 5.69% 5.58% 7.17% 6.01% 5.32% 4.26% 3.98% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 55.81 54.87 53.19 51.70 50.15 49.85 50.45 6.94%
EPS 8.54 8.20 7.17 8.59 7.50 5.96 5.49 34.14%
DPS 2.25 2.00 2.00 1.02 1.01 1.00 0.00 -
NAPS 1.50 1.47 1.00 1.43 1.41 1.40 1.38 5.70%
Adjusted Per Share Value based on latest NOSH - 59,941
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 27.86 27.44 26.66 25.82 25.11 24.95 25.20 6.89%
EPS 4.26 4.10 3.59 4.29 3.76 2.98 2.74 34.09%
DPS 1.12 1.00 1.00 0.51 0.51 0.50 0.00 -
NAPS 0.7488 0.7351 0.5012 0.714 0.7062 0.7009 0.6893 5.65%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.74 0.80 0.82 0.83 0.83 0.95 1.05 -
P/RPS 1.33 1.46 1.54 1.61 1.66 1.91 2.08 -25.71%
P/EPS 8.67 9.75 11.44 9.66 11.07 15.93 19.12 -40.89%
EY 11.54 10.25 8.74 10.35 9.04 6.28 5.23 69.24%
DY 3.04 2.50 2.44 1.23 1.22 1.05 0.00 -
P/NAPS 0.49 0.54 0.82 0.58 0.59 0.68 0.76 -25.30%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 28/12/05 23/09/05 30/06/05 24/03/05 17/12/04 28/09/04 02/07/04 -
Price 0.75 0.72 0.74 0.86 0.83 0.82 0.88 -
P/RPS 1.34 1.31 1.39 1.66 1.66 1.65 1.74 -15.94%
P/EPS 8.78 8.78 10.32 10.01 11.07 13.75 16.02 -32.95%
EY 11.38 11.39 9.69 9.99 9.04 7.27 6.24 49.10%
DY 3.00 2.78 2.70 1.19 1.22 1.22 0.00 -
P/NAPS 0.50 0.49 0.74 0.60 0.59 0.59 0.64 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment