[ANALABS] QoQ TTM Result on 31-Jul-2010 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 8.0%
YoY- 97.88%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 138,357 138,964 144,282 138,244 112,956 89,650 63,464 68.37%
PBT 23,245 19,072 22,184 22,533 20,629 17,511 12,207 53.81%
Tax -5,578 -4,790 -5,753 -6,222 -5,526 -4,770 -2,869 55.96%
NP 17,667 14,282 16,431 16,311 15,103 12,741 9,338 53.14%
-
NP to SH 17,667 14,282 16,431 16,311 15,103 12,741 9,338 53.14%
-
Tax Rate 24.00% 25.12% 25.93% 27.61% 26.79% 27.24% 23.50% -
Total Cost 120,690 124,682 127,851 121,933 97,853 76,909 54,126 70.92%
-
Net Worth 148,741 143,984 139,893 133,967 129,734 126,299 121,067 14.75%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div 2,963 2,963 2,963 2,967 2,967 2,967 2,967 -0.09%
Div Payout % 16.78% 20.75% 18.04% 18.19% 19.65% 23.29% 31.78% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 148,741 143,984 139,893 133,967 129,734 126,299 121,067 14.75%
NOSH 59,259 59,252 59,277 59,277 59,239 59,295 59,346 -0.09%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 12.77% 10.28% 11.39% 11.80% 13.37% 14.21% 14.71% -
ROE 11.88% 9.92% 11.75% 12.18% 11.64% 10.09% 7.71% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 233.48 234.53 243.40 233.21 190.68 151.19 106.94 68.53%
EPS 29.81 24.10 27.72 27.52 25.49 21.49 15.73 53.31%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 2.51 2.43 2.36 2.26 2.19 2.13 2.04 14.86%
Adjusted Per Share Value based on latest NOSH - 59,277
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 115.25 115.76 120.19 115.16 94.09 74.68 52.87 68.36%
EPS 14.72 11.90 13.69 13.59 12.58 10.61 7.78 53.15%
DPS 2.47 2.47 2.47 2.47 2.47 2.47 2.47 0.00%
NAPS 1.239 1.1994 1.1653 1.1159 1.0807 1.0521 1.0085 14.75%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.55 1.60 1.54 1.62 1.72 1.21 1.14 -
P/RPS 0.66 0.68 0.63 0.69 0.90 0.80 1.07 -27.60%
P/EPS 5.20 6.64 5.56 5.89 6.75 5.63 7.25 -19.92%
EY 19.23 15.06 18.00 16.99 14.82 17.76 13.80 24.83%
DY 3.23 3.13 3.25 3.09 2.91 4.13 4.39 -18.54%
P/NAPS 0.62 0.66 0.65 0.72 0.79 0.57 0.56 7.04%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 28/03/11 28/12/10 28/09/10 29/06/10 29/03/10 08/12/09 -
Price 1.59 1.52 1.57 1.68 1.75 1.26 1.13 -
P/RPS 0.68 0.65 0.65 0.72 0.92 0.83 1.06 -25.67%
P/EPS 5.33 6.31 5.66 6.11 6.86 5.86 7.18 -18.05%
EY 18.75 15.86 17.66 16.38 14.57 17.05 13.92 22.03%
DY 3.14 3.29 3.18 2.98 2.86 3.97 4.42 -20.43%
P/NAPS 0.63 0.63 0.67 0.74 0.80 0.59 0.55 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment