[UNIMECH] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 192.2%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 67,053 65,321 45,021 28,522 11,783 0 -100.00%
PBT 10,854 10,550 11,016 7,463 2,615 0 -100.00%
Tax -2,965 -2,870 -3,336 -2,256 -833 0 -100.00%
NP 7,889 7,680 7,680 5,207 1,782 0 -100.00%
-
NP to SH 7,324 7,115 7,680 5,207 1,782 0 -100.00%
-
Tax Rate 27.32% 27.20% 30.28% 30.23% 31.85% - -
Total Cost 59,164 57,641 37,341 23,315 10,001 0 -100.00%
-
Net Worth 69,644 66,326 68,489 57,892 50,824 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 69,644 66,326 68,489 57,892 50,824 0 -100.00%
NOSH 40,967 40,942 41,011 34,665 31,372 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.77% 11.76% 17.06% 18.26% 15.12% 0.00% -
ROE 10.52% 10.73% 11.21% 8.99% 3.51% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 163.68 159.55 109.78 82.28 37.56 0.00 -100.00%
EPS 17.88 17.38 18.73 15.02 5.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.62 1.67 1.67 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,665
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.70 44.52 30.69 19.44 8.03 0.00 -100.00%
EPS 4.99 4.85 5.23 3.55 1.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4747 0.4521 0.4668 0.3946 0.3464 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - -
Price 1.17 1.30 1.40 1.62 0.00 0.00 -
P/RPS 0.71 0.81 1.28 1.97 0.00 0.00 -100.00%
P/EPS 6.54 7.48 7.48 10.79 0.00 0.00 -100.00%
EY 15.28 13.37 13.38 9.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.84 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/07/01 27/02/01 - - - - -
Price 1.12 1.16 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.73 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.26 6.68 0.00 0.00 0.00 0.00 -100.00%
EY 15.96 14.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment