[UNIMECH] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 492.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 86,546 63,226 61,426 57,044 0 -100.00%
PBT 10,478 13,294 12,944 14,926 0 -100.00%
Tax -3,586 -4,166 -4,246 -4,374 0 -100.00%
NP 6,892 9,128 8,698 10,552 0 -100.00%
-
NP to SH 6,892 9,128 8,698 10,552 0 -100.00%
-
Tax Rate 34.22% 31.34% 32.80% 29.30% - -
Total Cost 79,654 54,098 52,728 46,492 0 -100.00%
-
Net Worth 88,714 81,292 71,321 55,137 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 88,714 81,292 71,321 55,137 0 -100.00%
NOSH 60,350 58,066 40,989 33,016 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.96% 14.44% 14.16% 18.50% 0.00% -
ROE 7.77% 11.23% 12.20% 19.14% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 143.41 108.89 149.86 172.78 0.00 -100.00%
EPS 11.42 15.72 21.22 31.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.40 1.74 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,665
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.51 39.82 38.69 35.93 0.00 -100.00%
EPS 4.34 5.75 5.48 6.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5588 0.512 0.4492 0.3473 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 0.70 1.09 1.62 0.00 -
P/RPS 0.47 0.64 0.73 0.94 0.00 -100.00%
P/EPS 5.95 4.45 5.14 5.07 0.00 -100.00%
EY 16.79 22.46 19.47 19.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.63 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 28/08/02 30/08/01 14/11/00 - -
Price 0.69 0.70 1.16 1.39 0.00 -
P/RPS 0.48 0.64 0.77 0.80 0.00 -100.00%
P/EPS 6.04 4.45 5.47 4.35 0.00 -100.00%
EY 16.55 22.46 18.29 22.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.67 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment