[UNIMECH] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 196.07%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,515 65,321 45,021 28,522 11,783 0 0 -100.00%
PBT 2,919 10,481 10,947 7,463 2,615 0 0 -100.00%
Tax -928 -3,366 -3,267 -2,187 -833 0 0 -100.00%
NP 1,991 7,115 7,680 5,276 1,782 0 0 -100.00%
-
NP to SH 1,991 7,115 7,680 5,276 1,782 0 0 -100.00%
-
Tax Rate 31.79% 32.12% 29.84% 29.30% 31.85% - - -
Total Cost 11,524 58,206 37,341 23,246 10,001 0 0 -100.00%
-
Net Worth 69,644 57,763 54,207 55,137 50,824 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 69,644 57,763 54,207 55,137 50,824 0 0 -100.00%
NOSH 40,967 34,589 32,459 33,016 31,372 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.73% 10.89% 17.06% 18.50% 15.12% 0.00% 0.00% -
ROE 2.86% 12.32% 14.17% 9.57% 3.51% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.99 188.85 138.70 86.39 37.56 0.00 0.00 -100.00%
EPS 4.86 20.57 23.66 15.98 5.68 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.67 1.67 1.62 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,665
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.21 44.52 30.69 19.44 8.03 0.00 0.00 -100.00%
EPS 1.36 4.85 5.23 3.60 1.21 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4747 0.3937 0.3695 0.3758 0.3464 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 1.17 1.30 1.40 1.62 0.00 0.00 0.00 -
P/RPS 3.55 0.69 1.01 1.88 0.00 0.00 0.00 -100.00%
P/EPS 24.07 6.32 5.92 10.14 0.00 0.00 0.00 -100.00%
EY 4.15 15.82 16.90 9.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.84 0.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/07/01 27/02/01 28/11/00 14/11/00 22/06/00 - - -
Price 1.12 1.16 1.39 1.39 0.00 0.00 0.00 -
P/RPS 3.39 0.61 1.00 1.61 0.00 0.00 0.00 -100.00%
P/EPS 23.05 5.64 5.87 8.70 0.00 0.00 0.00 -100.00%
EY 4.34 17.73 17.02 11.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.83 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment