[EUROSP] QoQ TTM Result on 31-May-2001 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -34.52%
YoY- -25.19%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 42,229 42,616 44,595 47,185 50,181 54,202 41,378 1.37%
PBT 307 250 548 2,574 4,605 6,607 5,919 -86.16%
Tax 780 722 566 -368 -1,236 -2,071 -1,878 -
NP 1,087 972 1,114 2,206 3,369 4,536 4,041 -58.42%
-
NP to SH 399 284 426 2,206 3,369 4,536 4,041 -78.72%
-
Tax Rate -254.07% -288.80% -103.28% 14.30% 26.84% 31.35% 31.73% -
Total Cost 41,142 41,644 43,481 44,979 46,812 49,666 37,337 6.70%
-
Net Worth 51,746 52,548 51,999 52,938 51,963 52,294 51,999 -0.32%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div 1,203 1,203 1,203 1,203 - - - -
Div Payout % 301.54% 423.65% 282.43% 54.54% - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 51,746 52,548 51,999 52,938 51,963 52,294 51,999 -0.32%
NOSH 40,113 40,113 39,999 40,105 39,666 39,919 39,999 0.19%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 2.57% 2.28% 2.50% 4.68% 6.71% 8.37% 9.77% -
ROE 0.77% 0.54% 0.82% 4.17% 6.48% 8.67% 7.77% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 105.27 106.24 111.49 117.65 126.51 135.78 103.45 1.17%
EPS 0.99 0.71 1.07 5.50 8.49 11.36 10.10 -78.83%
DPS 3.00 3.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.30 1.32 1.31 1.31 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 40,105
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 95.07 95.94 100.39 106.22 112.97 122.02 93.15 1.37%
EPS 0.90 0.64 0.96 4.97 7.58 10.21 9.10 -78.70%
DPS 2.71 2.71 2.71 2.71 0.00 0.00 0.00 -
NAPS 1.1649 1.183 1.1706 1.1918 1.1698 1.1772 1.1706 -0.32%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.92 1.27 1.06 0.73 0.92 1.30 1.75 -
P/RPS 0.87 1.20 0.95 0.62 0.73 0.96 1.69 -35.84%
P/EPS 92.49 179.38 99.53 13.27 10.83 11.44 17.32 206.45%
EY 1.08 0.56 1.00 7.53 9.23 8.74 5.77 -67.37%
DY 3.26 2.36 2.83 4.11 0.00 0.00 0.00 -
P/NAPS 0.71 0.97 0.82 0.55 0.70 0.99 1.35 -34.92%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 15/04/02 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 - -
Price 1.00 1.25 0.87 0.87 0.75 1.10 0.00 -
P/RPS 0.95 1.18 0.78 0.74 0.59 0.81 0.00 -
P/EPS 100.54 176.56 81.69 15.82 8.83 9.68 0.00 -
EY 0.99 0.57 1.22 6.32 11.32 10.33 0.00 -
DY 3.00 2.40 3.45 3.45 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.67 0.66 0.57 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment