[EUROSP] QoQ TTM Result on 28-Feb-2002 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 40.49%
YoY- -88.16%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 32,816 36,288 37,775 42,229 42,616 44,595 47,185 -21.48%
PBT -1,477 -800 -873 307 250 548 2,574 -
Tax -22 -45 626 780 722 566 -368 -84.68%
NP -1,499 -845 -247 1,087 972 1,114 2,206 -
-
NP to SH -1,499 -845 -935 399 284 426 2,206 -
-
Tax Rate - - - -254.07% -288.80% -103.28% 14.30% -
Total Cost 34,315 37,133 38,022 41,142 41,644 43,481 44,979 -16.49%
-
Net Worth 49,765 49,833 50,854 51,746 52,548 51,999 52,938 -4.03%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - 1,203 1,203 1,203 1,203 -
Div Payout % - - - 301.54% 423.65% 282.43% 54.54% -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 49,765 49,833 50,854 51,746 52,548 51,999 52,938 -4.03%
NOSH 40,133 39,866 40,042 40,113 40,113 39,999 40,105 0.04%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -4.57% -2.33% -0.65% 2.57% 2.28% 2.50% 4.68% -
ROE -3.01% -1.70% -1.84% 0.77% 0.54% 0.82% 4.17% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 81.77 91.02 94.34 105.27 106.24 111.49 117.65 -21.51%
EPS -3.74 -2.12 -2.34 0.99 0.71 1.07 5.50 -
DPS 0.00 0.00 0.00 3.00 3.00 3.00 3.00 -
NAPS 1.24 1.25 1.27 1.29 1.31 1.30 1.32 -4.07%
Adjusted Per Share Value based on latest NOSH - 40,113
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 73.87 81.69 85.04 95.07 95.94 100.39 106.22 -21.48%
EPS -3.37 -1.90 -2.10 0.90 0.64 0.96 4.97 -
DPS 0.00 0.00 0.00 2.71 2.71 2.71 2.71 -
NAPS 1.1203 1.1218 1.1448 1.1649 1.183 1.1706 1.1918 -4.03%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.70 0.76 0.94 0.92 1.27 1.06 0.73 -
P/RPS 0.86 0.83 1.00 0.87 1.20 0.95 0.62 24.35%
P/EPS -18.74 -35.86 -40.26 92.49 179.38 99.53 13.27 -
EY -5.34 -2.79 -2.48 1.08 0.56 1.00 7.53 -
DY 0.00 0.00 0.00 3.26 2.36 2.83 4.11 -
P/NAPS 0.56 0.61 0.74 0.71 0.97 0.82 0.55 1.20%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 27/01/03 30/10/02 29/07/02 15/04/02 14/01/02 16/10/01 03/08/01 -
Price 0.60 0.69 0.81 1.00 1.25 0.87 0.87 -
P/RPS 0.73 0.76 0.86 0.95 1.18 0.78 0.74 -0.90%
P/EPS -16.06 -32.55 -34.69 100.54 176.56 81.69 15.82 -
EY -6.23 -3.07 -2.88 0.99 0.57 1.22 6.32 -
DY 0.00 0.00 0.00 3.00 2.40 3.45 3.45 -
P/NAPS 0.48 0.55 0.64 0.78 0.95 0.67 0.66 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment