[EUROSP] QoQ TTM Result on 30-Nov-2000 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 12.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 44,595 47,185 50,181 54,202 41,378 29,397 14,826 107.95%
PBT 548 2,574 4,605 6,607 5,919 4,551 2,326 -61.75%
Tax 566 -368 -1,236 -2,071 -1,878 -1,602 -921 -
NP 1,114 2,206 3,369 4,536 4,041 2,949 1,405 -14.29%
-
NP to SH 426 2,206 3,369 4,536 4,041 2,949 1,405 -54.76%
-
Tax Rate -103.28% 14.30% 26.84% 31.35% 31.73% 35.20% 39.60% -
Total Cost 43,481 44,979 46,812 49,666 37,337 26,448 13,421 118.48%
-
Net Worth 51,999 52,938 51,963 52,294 51,999 40,130 35,148 29.74%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div 1,203 1,203 - - - - - -
Div Payout % 282.43% 54.54% - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 51,999 52,938 51,963 52,294 51,999 40,130 35,148 29.74%
NOSH 39,999 40,105 39,666 39,919 39,999 34,008 29,270 23.07%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 2.50% 4.68% 6.71% 8.37% 9.77% 10.03% 9.48% -
ROE 0.82% 4.17% 6.48% 8.67% 7.77% 7.35% 4.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 111.49 117.65 126.51 135.78 103.45 86.44 50.65 68.97%
EPS 1.07 5.50 8.49 11.36 10.10 8.67 4.80 -63.13%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.31 1.31 1.30 1.18 1.2008 5.41%
Adjusted Per Share Value based on latest NOSH - 39,919
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 100.39 106.22 112.97 122.02 93.15 66.18 33.38 107.93%
EPS 0.96 4.97 7.58 10.21 9.10 6.64 3.16 -54.71%
DPS 2.71 2.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1706 1.1918 1.1698 1.1772 1.1706 0.9034 0.7913 29.73%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 1.06 0.73 0.92 1.30 1.75 0.00 0.00 -
P/RPS 0.95 0.62 0.73 0.96 1.69 0.00 0.00 -
P/EPS 99.53 13.27 10.83 11.44 17.32 0.00 0.00 -
EY 1.00 7.53 9.23 8.74 5.77 0.00 0.00 -
DY 2.83 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.55 0.70 0.99 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 16/10/01 03/08/01 26/04/01 29/01/01 - - - -
Price 0.87 0.87 0.75 1.10 0.00 0.00 0.00 -
P/RPS 0.78 0.74 0.59 0.81 0.00 0.00 0.00 -
P/EPS 81.69 15.82 8.83 9.68 0.00 0.00 0.00 -
EY 1.22 6.32 11.32 10.33 0.00 0.00 0.00 -
DY 3.45 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.57 0.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment