[PIE] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 48.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 163,709 160,115 176,180 181,758 130,268 88,120 38,660 161.51%
PBT 13,960 16,962 20,225 24,310 17,192 12,028 6,014 75.22%
Tax -3,269 -4,116 -5,007 -5,924 -4,779 -3,320 -1,640 58.31%
NP 10,691 12,846 15,218 18,386 12,413 8,708 4,374 81.35%
-
NP to SH 10,691 12,846 15,218 18,386 12,413 8,708 4,374 81.35%
-
Tax Rate 23.42% 24.27% 24.76% 24.37% 27.80% 27.60% 27.27% -
Total Cost 153,018 147,269 160,962 163,372 117,855 79,412 34,286 170.82%
-
Net Worth 126,081 128,400 126,599 116,018 119,303 115,853 111,000 8.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 126,081 128,400 126,599 116,018 119,303 115,853 111,000 8.85%
NOSH 60,038 60,000 60,000 55,511 59,951 60,027 60,000 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.53% 8.02% 8.64% 10.12% 9.53% 9.88% 11.31% -
ROE 8.48% 10.00% 12.02% 15.85% 10.40% 7.52% 3.94% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 272.67 266.86 293.63 327.43 217.29 146.80 64.43 161.40%
EPS 17.81 21.41 25.36 33.12 20.71 14.51 7.29 81.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.14 2.11 2.09 1.99 1.93 1.85 8.80%
Adjusted Per Share Value based on latest NOSH - 55,511
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.63 41.69 45.88 47.33 33.92 22.95 10.07 161.46%
EPS 2.78 3.34 3.96 4.79 3.23 2.27 1.14 81.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3283 0.3343 0.3297 0.3021 0.3107 0.3017 0.289 8.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.37 1.75 1.86 2.10 2.47 0.00 0.00 -
P/RPS 0.50 0.66 0.63 0.64 1.14 0.00 0.00 -
P/EPS 7.69 8.17 7.33 6.34 11.93 0.00 0.00 -
EY 13.00 12.23 13.64 15.77 8.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.88 1.00 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 21/08/01 30/05/01 01/03/01 - - - -
Price 1.67 1.83 1.83 2.07 0.00 0.00 0.00 -
P/RPS 0.61 0.69 0.62 0.63 0.00 0.00 0.00 -
P/EPS 9.38 8.55 7.22 6.25 0.00 0.00 0.00 -
EY 10.66 11.70 13.86 16.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.87 0.99 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment