[PIE] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 121,653 119,149 144,384 181,758 0 -100.00%
PBT 10,717 10,800 10,931 24,310 0 -100.00%
Tax -3,280 -3,384 -3,340 -5,924 0 -100.00%
NP 7,437 7,416 7,591 18,386 0 -100.00%
-
NP to SH 7,437 7,416 7,591 18,386 0 -100.00%
-
Tax Rate 30.61% 31.33% 30.56% 24.37% - -
Total Cost 114,216 111,733 136,793 163,372 0 -100.00%
-
Net Worth 127,817 130,200 129,017 115,987 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 60 - 4,002 - - -100.00%
Div Payout % 0.81% - 52.73% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 127,817 130,200 129,017 115,987 0 -100.00%
NOSH 60,008 60,000 60,007 55,496 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.11% 6.22% 5.26% 10.12% 0.00% -
ROE 5.82% 5.70% 5.88% 15.85% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 202.73 198.58 240.61 327.51 0.00 -100.00%
EPS 12.39 12.36 12.65 33.13 0.00 -100.00%
DPS 0.10 0.00 6.67 0.00 0.00 -100.00%
NAPS 2.13 2.17 2.15 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,511
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 31.68 31.02 37.60 47.33 0.00 -100.00%
EPS 1.94 1.93 1.98 4.79 0.00 -100.00%
DPS 0.02 0.00 1.04 0.00 0.00 -100.00%
NAPS 0.3328 0.339 0.3359 0.302 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.05 2.10 1.92 2.10 0.00 -
P/RPS 1.01 1.06 0.80 0.64 0.00 -100.00%
P/EPS 16.54 16.99 15.18 6.34 0.00 -100.00%
EY 6.05 5.89 6.59 15.78 0.00 -100.00%
DY 0.05 0.00 3.47 0.00 0.00 -100.00%
P/NAPS 0.96 0.97 0.89 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 20/02/04 24/02/03 22/02/02 01/03/01 - -
Price 1.93 1.95 1.87 2.07 0.00 -
P/RPS 0.95 0.98 0.78 0.63 0.00 -100.00%
P/EPS 15.57 15.78 14.78 6.25 0.00 -100.00%
EY 6.42 6.34 6.76 16.00 0.00 -100.00%
DY 0.05 0.00 3.57 0.00 0.00 -100.00%
P/NAPS 0.91 0.90 0.87 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment