[DNONCE] QoQ TTM Result on 30-Nov-2000 [#1]

Announcement Date
04-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 86,029 65,291 40,896 14,301 0 -
PBT 1,700 3,801 3,333 1,452 0 -
Tax 1,407 -694 -622 -292 0 -
NP 3,107 3,107 2,711 1,160 0 -
-
NP to SH 1,554 3,107 2,711 1,160 0 -
-
Tax Rate -82.76% 18.26% 18.66% 20.11% - -
Total Cost 82,922 62,184 38,185 13,141 0 -
-
Net Worth 60,839 56,367 42,918 2,780 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 60,839 56,367 42,918 2,780 0 -
NOSH 40,025 35,675 29,599 2,780 0 -
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 3.61% 4.76% 6.63% 8.11% 0.00% -
ROE 2.55% 5.51% 6.32% 41.72% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 214.93 183.01 138.17 514.38 0.00 -
EPS 3.88 8.71 9.16 41.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.58 1.45 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,780
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 9.90 7.51 4.71 1.65 0.00 -
EPS 0.18 0.36 0.31 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0649 0.0494 0.0032 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/08/01 31/05/01 - - - -
Price 1.56 1.38 0.00 0.00 0.00 -
P/RPS 0.73 0.75 0.00 0.00 0.00 -
P/EPS 40.18 15.85 0.00 0.00 0.00 -
EY 2.49 6.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/10/01 - - - - -
Price 1.27 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 -
P/EPS 32.71 0.00 0.00 0.00 0.00 -
EY 3.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment