[DNONCE] QoQ TTM Result on 28-Feb-2001 [#2]

Announcement Date
04-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 133.71%
YoY--%
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 83,799 86,029 65,291 40,896 14,301 0 -
PBT -1,995 1,700 3,801 3,333 1,452 0 -
Tax 1,650 1,407 -694 -622 -292 0 -
NP -345 3,107 3,107 2,711 1,160 0 -
-
NP to SH -1,898 1,554 3,107 2,711 1,160 0 -
-
Tax Rate - -82.76% 18.26% 18.66% 20.11% - -
Total Cost 84,144 82,922 62,184 38,185 13,141 0 -
-
Net Worth 51,599 60,839 56,367 42,918 2,780 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 51,599 60,839 56,367 42,918 2,780 0 -
NOSH 39,999 40,025 35,675 29,599 2,780 0 -
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -0.41% 3.61% 4.76% 6.63% 8.11% 0.00% -
ROE -3.68% 2.55% 5.51% 6.32% 41.72% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 209.50 214.93 183.01 138.17 514.38 0.00 -
EPS -4.75 3.88 8.71 9.16 41.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.52 1.58 1.45 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,599
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 9.68 9.93 7.54 4.72 1.65 0.00 -
EPS -0.22 0.18 0.36 0.31 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.0703 0.0651 0.0496 0.0032 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/11/01 30/08/01 31/05/01 - - - -
Price 1.61 1.56 1.38 0.00 0.00 0.00 -
P/RPS 0.77 0.73 0.75 0.00 0.00 0.00 -
P/EPS -33.93 40.18 15.85 0.00 0.00 0.00 -
EY -2.95 2.49 6.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.03 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/01/02 30/10/01 - - - - -
Price 1.53 1.27 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.59 0.00 0.00 0.00 0.00 -
P/EPS -32.24 32.71 0.00 0.00 0.00 0.00 -
EY -3.10 3.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment