[MAXLAND] QoQ TTM Result on 30-Jun-2023

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -4958.3%
YoY- -798.98%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 63,953 49,649 40,077 60,797 101,396 129,171 143,080 -41.51%
PBT -4,743 -2,609 -23,331 -12,307 -517 15,906 5,364 -
Tax 128 137 958 815 676 386 -2,263 -
NP -4,615 -2,472 -22,373 -11,492 159 16,292 3,101 -
-
NP to SH -4,722 -2,519 -22,221 -11,417 235 16,308 3,077 -
-
Tax Rate - - - - - -2.43% 42.19% -
Total Cost 68,568 52,121 62,450 72,289 101,237 112,879 139,979 -37.83%
-
Net Worth 236,518 242,677 224,260 239,211 239,211 232,659 284,493 -11.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 236,518 242,677 224,260 239,211 239,211 232,659 284,493 -11.57%
NOSH 1,603,629 1,539,358 1,495,071 1,495,071 1,495,071 1,454,122 1,454,122 6.73%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.22% -4.98% -55.83% -18.90% 0.16% 12.61% 2.17% -
ROE -2.00% -1.04% -9.91% -4.77% 0.10% 7.01% 1.08% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.06 3.27 2.68 4.07 6.78 8.88 10.06 -45.35%
EPS -0.30 -0.17 -1.49 -0.76 0.02 1.12 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.15 0.16 0.16 0.16 0.20 -17.43%
Adjusted Per Share Value based on latest NOSH - 1,495,071
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.99 3.10 2.50 3.79 6.32 8.05 8.92 -41.48%
EPS -0.29 -0.16 -1.39 -0.71 0.01 1.02 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1475 0.1513 0.1398 0.1492 0.1492 0.1451 0.1774 -11.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.10 0.14 0.14 0.145 0.115 0.12 0.125 -
P/RPS 2.47 4.28 5.22 3.57 1.70 1.35 1.24 58.24%
P/EPS -33.39 -84.30 -9.42 -18.99 731.63 10.70 57.79 -
EY -2.99 -1.19 -10.62 -5.27 0.14 9.35 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.88 0.93 0.91 0.72 0.75 0.63 4.18%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 24/11/23 23/08/23 29/05/23 28/02/23 23/11/22 -
Price 0.095 0.105 0.14 0.16 0.14 0.14 0.115 -
P/RPS 2.34 3.21 5.22 3.93 2.06 1.58 1.14 61.44%
P/EPS -31.72 -63.22 -9.42 -20.95 890.68 12.48 53.16 -
EY -3.15 -1.58 -10.62 -4.77 0.11 8.01 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.93 1.00 0.88 0.88 0.58 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment