[MAXLAND] QoQ TTM Result on 31-Dec-2023

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 88.66%
YoY- -115.45%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 83,210 75,010 63,953 49,649 40,077 60,797 101,396 -12.31%
PBT -47,962 -55,719 -4,743 -2,609 -23,331 -12,307 -517 1932.45%
Tax 5,913 5,983 128 137 958 815 676 322.85%
NP -42,049 -49,736 -4,615 -2,472 -22,373 -11,492 159 -
-
NP to SH -42,205 -49,842 -4,722 -2,519 -22,221 -11,417 235 -
-
Tax Rate - - - - - - - -
Total Cost 125,259 124,746 68,568 52,121 62,450 72,289 101,237 15.20%
-
Net Worth 183,359 192,435 236,518 242,677 224,260 239,211 239,211 -16.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 183,359 192,435 236,518 242,677 224,260 239,211 239,211 -16.20%
NOSH 1,527,999 1,603,629 1,603,629 1,539,358 1,495,071 1,495,071 1,495,071 1.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -50.53% -66.31% -7.22% -4.98% -55.83% -18.90% 0.16% -
ROE -23.02% -25.90% -2.00% -1.04% -9.91% -4.77% 0.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.45 4.68 4.06 3.27 2.68 4.07 6.78 -13.51%
EPS -2.76 -3.11 -0.30 -0.17 -1.49 -0.76 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.15 0.16 0.15 0.16 0.16 -17.40%
Adjusted Per Share Value based on latest NOSH - 1,539,358
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.45 4.91 4.19 3.25 2.62 3.98 6.64 -12.30%
EPS -2.76 -3.26 -0.31 -0.16 -1.45 -0.75 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1259 0.1548 0.1588 0.1468 0.1566 0.1566 -16.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.08 0.095 0.10 0.14 0.14 0.145 0.115 -
P/RPS 1.47 2.03 2.47 4.28 5.22 3.57 1.70 -9.21%
P/EPS -2.90 -3.06 -33.39 -84.30 -9.42 -18.99 731.63 -
EY -34.53 -32.72 -2.99 -1.19 -10.62 -5.27 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.67 0.88 0.93 0.91 0.72 -4.67%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 26/02/24 24/11/23 23/08/23 29/05/23 -
Price 0.065 0.085 0.095 0.105 0.14 0.16 0.14 -
P/RPS 1.19 1.82 2.34 3.21 5.22 3.93 2.06 -30.56%
P/EPS -2.35 -2.73 -31.72 -63.22 -9.42 -20.95 890.68 -
EY -42.49 -36.57 -3.15 -1.58 -10.62 -4.77 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.71 0.63 0.66 0.93 1.00 0.88 -27.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment