[HIGH5] QoQ TTM Result on 31-Jan-2012 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -313.28%
YoY- -360.3%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 129,954 184,688 211,680 228,654 338,697 412,274 501,484 -59.18%
PBT -336,905 -318,477 -306,012 -8,876 5,447 5,282 4,959 -
Tax -483 -1,222 -1,124 -992 -832 -9 -20 727.47%
NP -337,388 -319,699 -307,136 -9,868 4,615 5,273 4,939 -
-
NP to SH -338,347 -319,652 -307,108 -9,860 4,623 5,279 4,945 -
-
Tax Rate - - - - 15.27% 0.17% 0.40% -
Total Cost 467,342 504,387 518,816 238,522 334,082 407,001 496,545 -3.94%
-
Net Worth -119,881 -105,367 -93,523 199,487 211,033 208,259 203,330 -
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth -119,881 -105,367 -93,523 199,487 211,033 208,259 203,330 -
NOSH 399,604 405,259 406,625 407,117 405,833 400,499 391,020 1.45%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -259.62% -173.10% -145.09% -4.32% 1.36% 1.28% 0.98% -
ROE 0.00% 0.00% 0.00% -4.94% 2.19% 2.53% 2.43% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 32.52 45.57 52.06 56.16 83.46 102.94 128.25 -59.77%
EPS -84.67 -78.88 -75.53 -2.42 1.14 1.32 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.30 -0.26 -0.23 0.49 0.52 0.52 0.52 -
Adjusted Per Share Value based on latest NOSH - 407,117
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 31.75 45.12 51.71 55.86 82.74 100.71 122.50 -59.18%
EPS -82.65 -78.09 -75.02 -2.41 1.13 1.29 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2929 -0.2574 -0.2285 0.4873 0.5155 0.5087 0.4967 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.05 0.10 0.16 0.42 0.41 0.48 0.58 -
P/RPS 0.15 0.22 0.31 0.75 0.49 0.47 0.45 -51.76%
P/EPS -0.06 -0.13 -0.21 -17.34 35.99 36.42 45.86 -
EY -1,693.41 -788.76 -472.04 -5.77 2.78 2.75 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.86 0.79 0.92 1.12 -
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 29/01/13 21/09/12 26/06/12 29/03/12 30/12/11 29/09/11 27/06/11 -
Price 0.065 0.07 0.14 0.20 0.43 0.35 0.54 -
P/RPS 0.20 0.15 0.27 0.36 0.52 0.34 0.42 -38.88%
P/EPS -0.08 -0.09 -0.19 -8.26 37.75 26.55 42.70 -
EY -1,302.62 -1,126.80 -539.47 -12.11 2.65 3.77 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.41 0.83 0.67 1.04 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment