[NICE] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -106.16%
YoY- -203.28%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,126 44,685 45,409 41,733 29,400 11,610 16,584 21.21%
PBT -12,267 -16,025 -13,567 -13,524 -6,529 -6,763 -7,261 41.89%
Tax -130 -88 -104 -60 -60 502 541 -
NP -12,397 -16,113 -13,671 -13,584 -6,589 -6,261 -6,720 50.47%
-
NP to SH -12,397 -16,113 -13,671 -13,584 -6,589 -6,261 -6,720 50.47%
-
Tax Rate - - - - - - - -
Total Cost 34,523 60,798 59,080 55,317 35,989 17,871 23,304 29.98%
-
Net Worth 81,560 80,980 71,022 68,956 68,938 70,276 52,650 33.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 81,560 80,980 71,022 68,956 68,938 70,276 52,650 33.91%
NOSH 1,392,689 1,357,408 1,280,265 1,150,758 1,148,982 1,148,982 877,513 36.09%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -56.03% -36.06% -30.11% -32.55% -22.41% -53.93% -40.52% -
ROE -15.20% -19.90% -19.25% -19.70% -9.56% -8.91% -12.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.63 3.31 3.84 3.63 2.56 1.16 1.89 -9.40%
EPS -0.91 -1.19 -1.15 -1.18 -0.57 -0.62 -0.77 11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.07 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 1,150,758
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.53 3.10 3.15 2.89 2.04 0.80 1.15 20.98%
EPS -0.86 -1.12 -0.95 -0.94 -0.46 -0.43 -0.47 49.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0561 0.0492 0.0478 0.0478 0.0487 0.0365 33.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.125 0.14 0.135 0.135 0.155 0.15 0.14 -
P/RPS 7.68 4.23 3.52 3.72 6.06 12.97 7.41 2.41%
P/EPS -13.71 -11.73 -11.69 -11.42 -27.03 -24.05 -18.28 -17.46%
EY -7.30 -8.53 -8.56 -8.76 -3.70 -4.16 -5.47 21.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.33 2.25 2.25 2.58 2.14 2.33 -7.29%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 27/02/24 29/11/23 29/08/23 26/05/23 21/02/23 -
Price 0.115 0.145 0.13 0.135 0.14 0.14 0.135 -
P/RPS 7.07 4.38 3.39 3.72 5.47 12.11 7.14 -0.65%
P/EPS -12.61 -12.15 -11.26 -11.42 -24.41 -22.45 -17.63 -20.03%
EY -7.93 -8.23 -8.88 -8.76 -4.10 -4.45 -5.67 25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.42 2.17 2.25 2.33 2.00 2.25 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment