[DPHARMA] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
15-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 62,639 43,126 27,660 11,832 0 -
PBT 18,997 12,962 8,036 3,165 0 -
Tax -5,055 -3,396 -2,125 -776 0 -
NP 13,942 9,566 5,911 2,389 0 -
-
NP to SH 13,942 9,566 5,911 2,389 0 -
-
Tax Rate 26.61% 26.20% 26.44% 24.52% - -
Total Cost 48,697 33,560 21,749 9,443 0 -
-
Net Worth 50,011 30,714 75,083 42,508 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 2,457 2,457 - - - -
Div Payout % 17.62% 25.69% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 50,011 30,714 75,083 42,508 0 -
NOSH 50,011 30,714 49,396 42,508 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 22.26% 22.18% 21.37% 20.19% 0.00% -
ROE 27.88% 31.15% 7.87% 5.62% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 125.25 140.41 56.00 27.83 0.00 -
EPS 27.88 31.15 11.97 5.62 0.00 -
DPS 4.91 8.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.52 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,508
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 6.51 4.48 2.88 1.23 0.00 -
EPS 1.45 0.99 0.61 0.25 0.00 -
DPS 0.26 0.26 0.00 0.00 0.00 -
NAPS 0.052 0.0319 0.0781 0.0442 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 30/09/02 - - -
Price 1.57 1.64 1.55 0.00 0.00 -
P/RPS 1.25 1.17 2.77 0.00 0.00 -
P/EPS 5.63 5.27 12.95 0.00 0.00 -
EY 17.76 18.99 7.72 0.00 0.00 -
DY 3.13 4.88 0.00 0.00 0.00 -
P/NAPS 1.57 1.64 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 27/05/03 - - - - -
Price 1.58 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 -
P/EPS 5.67 0.00 0.00 0.00 0.00 -
EY 17.64 0.00 0.00 0.00 0.00 -
DY 3.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment