[SKPRES] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -2.94%
YoY- 17.59%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,191,652 2,408,207 2,531,759 2,608,610 2,540,980 2,358,255 2,318,227 -3.67%
PBT 135,574 161,393 182,214 220,700 230,732 222,307 216,162 -26.70%
Tax -26,087 -32,483 -37,724 -45,112 -49,822 -47,772 -46,336 -31.79%
NP 109,487 128,910 144,490 175,588 180,910 174,535 169,826 -25.35%
-
NP to SH 109,487 128,910 144,490 175,588 180,910 174,535 169,826 -25.35%
-
Tax Rate 19.24% 20.13% 20.70% 20.44% 21.59% 21.49% 21.44% -
Total Cost 2,082,165 2,279,297 2,387,269 2,433,022 2,360,070 2,183,720 2,148,401 -2.06%
-
Net Worth 921,792 890,545 874,921 859,298 890,545 859,298 812,427 8.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 921,792 890,545 874,921 859,298 890,545 859,298 812,427 8.77%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.00% 5.35% 5.71% 6.73% 7.12% 7.40% 7.33% -
ROE 11.88% 14.48% 16.51% 20.43% 20.31% 20.31% 20.90% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 140.28 154.14 162.05 166.97 162.64 150.94 148.38 -3.66%
EPS 7.01 8.25 9.25 11.24 11.58 11.17 10.87 -25.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.55 0.57 0.55 0.52 8.77%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 140.24 154.10 162.01 166.93 162.60 150.91 148.34 -3.67%
EPS 7.01 8.25 9.25 11.24 11.58 11.17 10.87 -25.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5899 0.5699 0.5599 0.5499 0.5699 0.5499 0.5199 8.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.995 1.09 1.25 1.61 1.66 1.57 1.41 -
P/RPS 0.71 0.71 0.77 0.96 1.02 1.04 0.95 -17.63%
P/EPS 14.20 13.21 13.52 14.33 14.34 14.05 12.97 6.22%
EY 7.04 7.57 7.40 6.98 6.98 7.12 7.71 -5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.91 2.23 2.93 2.91 2.85 2.71 -26.98%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 25/08/23 30/05/23 24/02/23 30/11/22 29/08/22 27/05/22 -
Price 0.75 0.925 1.02 1.48 1.71 1.67 1.48 -
P/RPS 0.53 0.60 0.63 0.89 1.05 1.11 1.00 -34.48%
P/EPS 10.70 11.21 11.03 13.17 14.77 14.95 13.62 -14.84%
EY 9.34 8.92 9.07 7.59 6.77 6.69 7.34 17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.62 1.82 2.69 3.00 3.04 2.85 -41.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment