[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 48.7%
YoY- 4.86%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 951,516 431,610 2,531,759 2,031,756 1,291,623 555,162 2,318,227 -44.74%
PBT 63,354 27,996 182,214 160,641 109,994 48,817 216,162 -55.84%
Tax -14,698 -6,411 -37,724 -36,241 -26,335 -11,652 -46,336 -53.45%
NP 48,656 21,585 144,490 124,400 83,659 37,165 169,826 -56.50%
-
NP to SH 48,656 21,585 144,490 124,400 83,659 37,165 169,826 -56.50%
-
Tax Rate 23.20% 22.90% 20.70% 22.56% 23.94% 23.87% 21.44% -
Total Cost 902,860 410,025 2,387,269 1,907,356 1,207,964 517,997 2,148,401 -43.86%
-
Net Worth 921,792 890,545 874,921 859,298 890,545 859,298 812,427 8.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 921,792 890,545 874,921 859,298 890,545 859,298 812,427 8.77%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.11% 5.00% 5.71% 6.12% 6.48% 6.69% 7.33% -
ROE 5.28% 2.42% 16.51% 14.48% 9.39% 4.33% 20.90% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 60.90 27.63 162.05 130.04 82.67 35.53 148.38 -44.74%
EPS 3.11 1.38 9.25 7.96 5.35 2.38 10.87 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.55 0.57 0.55 0.52 8.77%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 60.94 27.64 162.14 130.12 82.72 35.55 148.47 -44.73%
EPS 3.12 1.38 9.25 7.97 5.36 2.38 10.88 -56.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5903 0.5703 0.5603 0.5503 0.5703 0.5503 0.5203 8.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.995 1.09 1.25 1.61 1.66 1.57 1.41 -
P/RPS 1.63 3.95 0.77 1.24 2.01 4.42 0.95 43.27%
P/EPS 31.95 78.90 13.52 20.22 31.00 66.00 12.97 82.29%
EY 3.13 1.27 7.40 4.95 3.23 1.52 7.71 -45.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.91 2.23 2.93 2.91 2.85 2.71 -26.98%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 25/08/23 30/05/23 24/02/23 30/11/22 29/08/22 27/05/22 -
Price 0.75 0.925 1.02 1.48 1.71 1.67 1.48 -
P/RPS 1.23 3.35 0.63 1.14 2.07 4.70 1.00 14.78%
P/EPS 24.08 66.95 11.03 18.59 31.93 70.20 13.62 46.16%
EY 4.15 1.49 9.07 5.38 3.13 1.42 7.34 -31.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.62 1.82 2.69 3.00 3.04 2.85 -41.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment