[LFECORP] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 14.55%
YoY- -173.19%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 100,336 109,835 106,219 88,740 64,862 40,519 43,483 74.70%
PBT -15,578 -19,789 -30,335 -33,262 -39,032 -38,511 -14,435 5.21%
Tax -1,051 -851 -798 -359 -260 -197 1,181 -
NP -16,629 -20,640 -31,133 -33,621 -39,292 -38,708 -13,254 16.34%
-
NP to SH -16,852 -20,770 -30,940 -33,545 -39,258 -38,684 -13,254 17.38%
-
Tax Rate - - - - - - - -
Total Cost 116,965 130,475 137,352 122,361 104,154 79,227 56,737 62.05%
-
Net Worth 24,987 15,491 25,709 22,503 22,360 25,998 50,987 -37.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 24,987 15,491 25,709 22,503 22,360 25,998 50,987 -37.86%
NOSH 71,392 53,417 57,131 52,333 52,000 51,997 52,028 23.50%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -16.57% -18.79% -29.31% -37.89% -60.58% -95.53% -30.48% -
ROE -67.44% -134.08% -120.35% -149.07% -175.57% -148.79% -25.99% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 140.54 205.61 185.92 169.57 124.73 77.92 83.58 41.44%
EPS -23.60 -38.88 -54.16 -64.10 -75.50 -74.40 -25.47 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.29 0.45 0.43 0.43 0.50 0.98 -49.69%
Adjusted Per Share Value based on latest NOSH - 52,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.99 9.84 9.52 7.95 5.81 3.63 3.90 74.58%
EPS -1.51 -1.86 -2.77 -3.01 -3.52 -3.47 -1.19 17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0139 0.023 0.0202 0.02 0.0233 0.0457 -37.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.75 0.67 0.30 0.30 0.35 0.40 0.42 -
P/RPS 0.53 0.33 0.16 0.18 0.28 0.51 0.50 3.96%
P/EPS -3.18 -1.72 -0.55 -0.47 -0.46 -0.54 -1.65 54.93%
EY -31.47 -58.03 -180.52 -213.66 -215.70 -185.99 -60.65 -35.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.31 0.67 0.70 0.81 0.80 0.43 191.77%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 29/11/06 29/08/06 29/05/06 28/02/06 29/11/05 -
Price 0.89 0.62 0.60 0.33 0.35 0.40 0.55 -
P/RPS 0.63 0.30 0.32 0.19 0.28 0.51 0.66 -3.05%
P/EPS -3.77 -1.59 -1.11 -0.51 -0.46 -0.54 -2.16 45.01%
EY -26.52 -62.71 -90.26 -194.24 -215.70 -185.99 -46.32 -31.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.14 1.33 0.77 0.81 0.80 0.56 174.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment