[LFECORP] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -1.48%
YoY- -591.77%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 109,835 106,219 88,740 64,862 40,519 43,483 55,055 58.27%
PBT -19,789 -30,335 -33,262 -39,032 -38,511 -14,435 -9,686 60.80%
Tax -851 -798 -359 -260 -197 1,181 -2,593 -52.32%
NP -20,640 -31,133 -33,621 -39,292 -38,708 -13,254 -12,279 41.23%
-
NP to SH -20,770 -30,940 -33,545 -39,258 -38,684 -13,254 -12,279 41.82%
-
Tax Rate - - - - - - - -
Total Cost 130,475 137,352 122,361 104,154 79,227 56,737 67,334 55.24%
-
Net Worth 15,491 25,709 22,503 22,360 25,998 50,987 55,112 -56.99%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 15,491 25,709 22,503 22,360 25,998 50,987 55,112 -56.99%
NOSH 53,417 57,131 52,333 52,000 51,997 52,028 51,992 1.81%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -18.79% -29.31% -37.89% -60.58% -95.53% -30.48% -22.30% -
ROE -134.08% -120.35% -149.07% -175.57% -148.79% -25.99% -22.28% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 205.61 185.92 169.57 124.73 77.92 83.58 105.89 55.45%
EPS -38.88 -54.16 -64.10 -75.50 -74.40 -25.47 -23.62 39.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.45 0.43 0.43 0.50 0.98 1.06 -57.75%
Adjusted Per Share Value based on latest NOSH - 52,000
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.84 9.52 7.95 5.81 3.63 3.90 4.93 58.32%
EPS -1.86 -2.77 -3.01 -3.52 -3.47 -1.19 -1.10 41.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.023 0.0202 0.02 0.0233 0.0457 0.0494 -56.96%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.67 0.30 0.30 0.35 0.40 0.42 0.68 -
P/RPS 0.33 0.16 0.18 0.28 0.51 0.50 0.64 -35.62%
P/EPS -1.72 -0.55 -0.47 -0.46 -0.54 -1.65 -2.88 -29.01%
EY -58.03 -180.52 -213.66 -215.70 -185.99 -60.65 -34.73 40.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.67 0.70 0.81 0.80 0.43 0.64 134.75%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 29/08/06 29/05/06 28/02/06 29/11/05 29/08/05 -
Price 0.62 0.60 0.33 0.35 0.40 0.55 0.50 -
P/RPS 0.30 0.32 0.19 0.28 0.51 0.66 0.47 -25.80%
P/EPS -1.59 -1.11 -0.51 -0.46 -0.54 -2.16 -2.12 -17.40%
EY -62.71 -90.26 -194.24 -215.70 -185.99 -46.32 -47.23 20.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.33 0.77 0.81 0.80 0.56 0.47 173.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment