[ARBB] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -15.06%
YoY- -955.71%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 69,343 71,703 75,648 81,203 74,296 63,494 55,524 15.98%
PBT -3,731 -4,382 -12,163 -8,566 -7,452 -7,191 -746 192.74%
Tax -5,745 -5,745 56 57 57 56 1,027 -
NP -9,476 -10,127 -12,107 -8,509 -7,395 -7,135 281 -
-
NP to SH -9,476 -10,127 -12,107 -8,509 -7,395 -7,135 281 -
-
Tax Rate - - - - - - - -
Total Cost 78,819 81,830 87,755 89,712 81,691 70,629 55,243 26.76%
-
Net Worth 77,654 78,209 8,380 86,158 86,631 91,220 95,529 -12.91%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 77,654 78,209 8,380 86,158 86,631 91,220 95,529 -12.91%
NOSH 61,145 61,100 61,169 61,104 61,008 62,910 61,236 -0.09%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -13.67% -14.12% -16.00% -10.48% -9.95% -11.24% 0.51% -
ROE -12.20% -12.95% -144.47% -9.88% -8.54% -7.82% 0.29% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 113.41 117.35 123.67 132.89 121.78 100.93 90.67 16.10%
EPS -15.50 -16.57 -19.79 -13.93 -12.12 -11.34 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 0.137 1.41 1.42 1.45 1.56 -12.82%
Adjusted Per Share Value based on latest NOSH - 61,104
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.55 5.74 6.05 6.50 5.94 5.08 4.44 16.05%
EPS -0.76 -0.81 -0.97 -0.68 -0.59 -0.57 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0626 0.0067 0.0689 0.0693 0.073 0.0764 -12.91%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.73 0.60 0.60 0.60 0.80 0.68 0.60 -
P/RPS 0.64 0.51 0.49 0.45 0.66 0.67 0.66 -2.03%
P/EPS -4.71 -3.62 -3.03 -4.31 -6.60 -6.00 130.75 -
EY -21.23 -27.62 -32.99 -23.21 -15.15 -16.68 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 4.38 0.43 0.56 0.47 0.38 31.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 21/06/10 25/02/10 30/11/09 -
Price 0.72 0.59 0.58 0.65 0.60 0.65 0.60 -
P/RPS 0.63 0.50 0.47 0.49 0.49 0.64 0.66 -3.05%
P/EPS -4.65 -3.56 -2.93 -4.67 -4.95 -5.73 130.75 -
EY -21.52 -28.09 -34.13 -21.42 -20.20 -17.45 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 4.23 0.46 0.42 0.45 0.38 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment