[ADVENTA] QoQ TTM Result on 30-Jun-2021 [#2]

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 42.66%
YoY- -130.59%
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 104,396 99,057 89,148 60,191 86,501 87,219 86,155 13.67%
PBT 14,532 12,331 -35 -8,774 -14,923 -12,724 -8,797 -
Tax -36 336 -403 400 412 400 -546 -83.70%
NP 14,496 12,667 -438 -8,374 -14,511 -12,324 -9,343 -
-
NP to SH 14,620 12,629 -336 -8,092 -14,112 -11,813 -8,985 -
-
Tax Rate 0.25% -2.72% - - - - - -
Total Cost 89,900 86,390 89,586 68,565 101,012 99,543 95,498 -3.95%
-
Net Worth 68,753 68,753 64,170 61,114 53,475 55,002 64,170 4.71%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - 10,695 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 68,753 68,753 64,170 61,114 53,475 55,002 64,170 4.71%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.89% 12.79% -0.49% -13.91% -16.78% -14.13% -10.84% -
ROE 21.26% 18.37% -0.52% -13.24% -26.39% -21.48% -14.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 68.33 64.83 58.35 39.40 56.62 57.09 56.39 13.67%
EPS 9.57 8.27 -0.22 -5.30 -9.24 -7.73 -5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 0.45 0.45 0.42 0.40 0.35 0.36 0.42 4.71%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.90 33.12 29.81 20.12 28.92 29.16 28.81 13.65%
EPS 4.89 4.22 -0.11 -2.71 -4.72 -3.95 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.58 -
NAPS 0.2299 0.2299 0.2146 0.2043 0.1788 0.1839 0.2146 4.70%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.865 1.04 1.21 1.36 0.775 1.53 2.16 -
P/RPS 1.27 1.60 2.07 3.45 1.37 2.68 3.83 -52.12%
P/EPS 9.04 12.58 -550.21 -25.68 -8.39 -19.79 -36.73 -
EY 11.06 7.95 -0.18 -3.89 -11.92 -5.05 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.24 -
P/NAPS 1.92 2.31 2.88 3.40 2.21 4.25 5.14 -48.16%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 23/02/22 24/11/21 25/08/21 28/05/21 26/02/21 25/11/20 -
Price 0.775 0.895 1.14 1.64 2.12 1.12 2.09 -
P/RPS 1.13 1.38 1.95 4.16 3.74 1.96 3.71 -54.76%
P/EPS 8.10 10.83 -518.38 -30.97 -22.95 -14.49 -35.54 -
EY 12.35 9.24 -0.19 -3.23 -4.36 -6.90 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.35 -
P/NAPS 1.72 1.99 2.71 4.10 6.06 3.11 4.98 -50.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment