[ADVENTA] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -19.46%
YoY- -157.89%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 99,057 89,148 60,191 86,501 87,219 86,155 81,211 14.11%
PBT 12,331 -35 -8,774 -14,923 -12,724 -8,797 25,862 -38.88%
Tax 336 -403 400 412 400 -546 139 79.82%
NP 12,667 -438 -8,374 -14,511 -12,324 -9,343 26,001 -38.00%
-
NP to SH 12,629 -336 -8,092 -14,112 -11,813 -8,985 26,453 -38.83%
-
Tax Rate -2.72% - - - - - -0.54% -
Total Cost 86,390 89,586 68,565 101,012 99,543 95,498 55,210 34.67%
-
Net Worth 68,753 64,170 61,114 53,475 55,002 64,170 70,281 -1.45%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - 10,695 10,695 -
Div Payout % - - - - - 0.00% 40.43% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 68,753 64,170 61,114 53,475 55,002 64,170 70,281 -1.45%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.79% -0.49% -13.91% -16.78% -14.13% -10.84% 32.02% -
ROE 18.37% -0.52% -13.24% -26.39% -21.48% -14.00% 37.64% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 64.83 58.35 39.40 56.62 57.09 56.39 53.15 14.11%
EPS 8.27 -0.22 -5.30 -9.24 -7.73 -5.88 17.31 -38.80%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 7.00 -
NAPS 0.45 0.42 0.40 0.35 0.36 0.42 0.46 -1.45%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.12 29.81 20.12 28.92 29.16 28.81 27.15 14.12%
EPS 4.22 -0.11 -2.71 -4.72 -3.95 -3.00 8.84 -38.83%
DPS 0.00 0.00 0.00 0.00 0.00 3.58 3.58 -
NAPS 0.2299 0.2146 0.2043 0.1788 0.1839 0.2146 0.235 -1.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.04 1.21 1.36 0.775 1.53 2.16 1.51 -
P/RPS 1.60 2.07 3.45 1.37 2.68 3.83 2.84 -31.71%
P/EPS 12.58 -550.21 -25.68 -8.39 -19.79 -36.73 8.72 27.59%
EY 7.95 -0.18 -3.89 -11.92 -5.05 -2.72 11.47 -21.62%
DY 0.00 0.00 0.00 0.00 0.00 3.24 4.64 -
P/NAPS 2.31 2.88 3.40 2.21 4.25 5.14 3.28 -20.79%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 28/05/21 26/02/21 25/11/20 26/08/20 -
Price 0.895 1.14 1.64 2.12 1.12 2.09 2.95 -
P/RPS 1.38 1.95 4.16 3.74 1.96 3.71 5.55 -60.35%
P/EPS 10.83 -518.38 -30.97 -22.95 -14.49 -35.54 17.04 -26.01%
EY 9.24 -0.19 -3.23 -4.36 -6.90 -2.81 5.87 35.20%
DY 0.00 0.00 0.00 0.00 0.00 3.35 2.37 -
P/NAPS 1.99 2.71 4.10 6.06 3.11 4.98 6.41 -54.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment