[EURO] QoQ TTM Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -21.35%
YoY- -99.82%
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 72,868 66,543 68,142 51,243 63,210 71,093 79,552 -5.67%
PBT 5,656 2,286 -7,864 -14,146 -11,454 -11,746 -9,734 -
Tax -649 -798 -453 -677 -734 -869 -755 -9.58%
NP 5,007 1,488 -8,317 -14,823 -12,188 -12,615 -10,489 -
-
NP to SH 5,150 1,598 -8,266 -14,833 -12,223 -12,633 -10,551 -
-
Tax Rate 11.47% 34.91% - - - - - -
Total Cost 67,861 65,055 76,459 66,066 75,398 83,708 90,041 -17.16%
-
Net Worth 67,600 6,182 57,870 54,475 58,886 62,067 66,236 1.36%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 67,600 6,182 57,870 54,475 58,886 62,067 66,236 1.36%
NOSH 801,900 801,900 267,300 267,300 267,300 267,300 267,300 107.86%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.87% 2.24% -12.21% -28.93% -19.28% -17.74% -13.19% -
ROE 7.62% 25.85% -14.28% -27.23% -20.76% -20.35% -15.93% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.09 206.98 25.49 19.17 23.65 26.60 29.76 -54.61%
EPS 0.64 4.97 -3.09 -5.55 -4.57 -4.73 -3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.1923 0.2165 0.2038 0.2203 0.2322 0.2478 -51.23%
Adjusted Per Share Value based on latest NOSH - 267,300
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.47 5.00 5.12 3.85 4.75 5.34 5.97 -5.65%
EPS 0.39 0.12 -0.62 -1.11 -0.92 -0.95 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0046 0.0435 0.0409 0.0442 0.0466 0.0497 1.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 4.70 2.90 1.90 1.27 0.45 0.165 0.10 -
P/RPS 51.72 1.40 7.45 6.62 1.90 0.62 0.34 2740.92%
P/EPS 731.83 58.34 -61.44 -22.89 -9.84 -3.49 -2.53 -
EY 0.14 1.71 -1.63 -4.37 -10.16 -28.64 -39.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.75 15.08 8.78 6.23 2.04 0.71 0.40 2580.10%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 26/07/21 24/02/21 25/11/20 26/08/20 30/06/20 26/02/20 26/11/19 -
Price 0.76 4.55 1.66 1.60 1.27 0.20 0.15 -
P/RPS 8.36 2.20 6.51 8.35 5.37 0.75 0.50 552.74%
P/EPS 118.34 91.54 -53.68 -28.83 -27.77 -4.23 -3.80 -
EY 0.85 1.09 -1.86 -3.47 -3.60 -23.63 -26.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.02 23.66 7.67 7.85 5.76 0.86 0.61 501.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment