[TAFI] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 67.63%
YoY- 209.01%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 71,483 72,804 69,893 61,623 46,285 43,539 33,745 65.01%
PBT 11,232 11,306 13,460 7,670 4,606 5,534 -2,974 -
Tax -1,256 -1,256 -424 51 0 -53 -172 276.84%
NP 9,976 10,050 13,036 7,721 4,606 5,481 -3,146 -
-
NP to SH 9,976 10,050 13,036 7,721 4,606 5,481 -3,146 -
-
Tax Rate 11.18% 11.11% 3.15% -0.66% 0.00% 0.96% - -
Total Cost 61,507 62,754 56,857 53,902 41,679 38,058 36,891 40.64%
-
Net Worth 79,679 79,679 79,679 72,091 69,628 65,694 78,079 1.36%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 79,679 79,679 79,679 72,091 69,628 65,694 78,079 1.36%
NOSH 379,427 379,427 379,427 379,427 379,427 123,935 123,935 110.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.96% 13.80% 18.65% 12.53% 9.95% 12.59% -9.32% -
ROE 12.52% 12.61% 16.36% 10.71% 6.62% 8.34% -4.03% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.84 19.19 18.42 16.24 12.36 34.46 27.23 -21.79%
EPS 2.63 2.65 3.44 2.03 1.23 4.34 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.186 0.52 0.63 -51.95%
Adjusted Per Share Value based on latest NOSH - 379,427
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.84 19.19 18.42 16.24 12.20 11.47 8.89 65.06%
EPS 2.63 2.65 3.44 2.03 1.21 1.44 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.1835 0.1731 0.2058 1.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.575 0.70 0.49 0.465 0.745 2.20 2.58 -
P/RPS 3.05 3.65 2.66 2.86 6.03 6.38 9.48 -53.07%
P/EPS 21.87 26.43 14.26 22.85 60.55 50.71 -101.64 -
EY 4.57 3.78 7.01 4.38 1.65 1.97 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 3.33 2.33 2.45 4.01 4.23 4.10 -23.58%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 16/11/22 24/08/22 27/05/22 24/02/22 12/11/21 -
Price 0.63 0.60 0.585 0.43 0.54 0.66 3.75 -
P/RPS 3.34 3.13 3.18 2.65 4.37 1.92 13.77 -61.14%
P/EPS 23.96 22.65 17.03 21.13 43.89 15.21 -147.73 -
EY 4.17 4.41 5.87 4.73 2.28 6.57 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.86 2.79 2.26 2.90 1.27 5.95 -36.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment