[TAFI] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 601.37%
YoY- 715.65%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 98,094 57,502 66,672 30,504 23,056 30,316 21,390 28.86%
PBT 11,592 666 5,004 732 -4,250 -2,188 -5,364 -
Tax -2,966 -72 102 -106 0 0 0 -
NP 8,626 594 5,106 626 -4,250 -2,188 -5,364 -
-
NP to SH 8,626 594 5,106 626 -4,250 -2,188 -5,364 -
-
Tax Rate 25.59% 10.81% -2.04% 14.48% - - - -
Total Cost 89,468 56,908 61,566 29,878 27,306 32,504 26,754 22.26%
-
Net Worth 83,473 79,679 72,091 58,791 38,730 43,377 46,476 10.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 83,473 79,679 72,091 58,791 38,730 43,377 46,476 10.24%
NOSH 379,427 379,427 379,427 123,935 80,000 80,000 80,000 29.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.79% 1.03% 7.66% 2.05% -18.43% -7.22% -25.08% -
ROE 10.33% 0.75% 7.08% 1.06% -10.97% -5.04% -11.54% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.85 15.15 17.57 35.80 29.77 39.14 27.61 -1.09%
EPS 2.28 0.16 1.36 0.76 -5.48 -2.82 -6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.69 0.50 0.56 0.60 -15.38%
Adjusted Per Share Value based on latest NOSH - 379,427
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.85 15.15 17.57 8.04 6.08 7.99 5.64 28.85%
EPS 2.28 0.16 1.36 0.16 -1.12 -0.58 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.1549 0.1021 0.1143 0.1225 10.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.61 0.64 0.465 1.14 0.285 0.27 0.34 -
P/RPS 2.36 4.22 2.65 3.18 0.96 0.69 1.23 11.46%
P/EPS 26.83 408.81 34.55 155.17 -5.19 -9.56 -4.91 -
EY 3.73 0.24 2.89 0.64 -19.25 -10.46 -20.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.05 2.45 1.65 0.57 0.48 0.57 30.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 31/07/24 24/08/23 24/08/22 22/09/21 17/08/20 21/08/19 23/08/18 -
Price 0.60 0.565 0.43 2.69 0.49 0.24 0.29 -
P/RPS 2.32 3.73 2.45 7.51 1.65 0.61 1.05 14.11%
P/EPS 26.39 360.90 31.95 366.14 -8.93 -8.50 -4.19 -
EY 3.79 0.28 3.13 0.27 -11.20 -11.77 -23.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.69 2.26 3.90 0.98 0.43 0.48 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment