[ARKA] QoQ TTM Result on 31-May-2001 [#4]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 5.54%
YoY- 11.66%
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 43,345 45,641 48,258 52,965 56,156 58,364 61,213 -20.60%
PBT -1,395 -647 1,045 2,364 3,073 2,914 2,776 -
Tax 364 229 274 -478 -1,286 -1,170 -1,309 -
NP -1,031 -418 1,319 1,886 1,787 1,744 1,467 -
-
NP to SH -1,629 -1,016 721 1,886 1,787 1,744 1,467 -
-
Tax Rate - - -26.22% 20.22% 41.85% 40.15% 47.15% -
Total Cost 44,376 46,059 46,939 51,079 54,369 56,620 59,746 -18.02%
-
Net Worth 24,428 24,768 25,599 26,110 26,554 25,999 24,756 -0.88%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 24,428 24,768 25,599 26,110 26,554 25,999 24,756 -0.88%
NOSH 29,081 19,974 19,999 19,931 20,270 19,999 19,964 28.58%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -2.38% -0.92% 2.73% 3.56% 3.18% 2.99% 2.40% -
ROE -6.67% -4.10% 2.82% 7.22% 6.73% 6.71% 5.93% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 149.05 228.50 241.29 265.73 277.04 291.82 306.60 -38.25%
EPS -5.60 -5.09 3.61 9.46 8.82 8.72 7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.24 1.28 1.31 1.31 1.30 1.24 -22.92%
Adjusted Per Share Value based on latest NOSH - 19,931
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 66.18 69.68 73.68 80.86 85.74 89.11 93.46 -20.60%
EPS -2.49 -1.55 1.10 2.88 2.73 2.66 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.373 0.3781 0.3908 0.3986 0.4054 0.397 0.378 -0.88%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.20 1.53 1.30 1.17 1.45 1.82 2.68 -
P/RPS 0.81 0.67 0.54 0.44 0.52 0.62 0.87 -4.66%
P/EPS -21.42 -30.08 36.06 12.37 16.45 20.87 36.47 -
EY -4.67 -3.32 2.77 8.09 6.08 4.79 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.23 1.02 0.89 1.11 1.40 2.16 -24.09%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 16/04/02 23/01/02 24/10/01 26/07/01 25/04/01 26/01/01 24/10/00 -
Price 1.20 1.31 1.55 1.30 1.40 1.80 2.00 -
P/RPS 0.81 0.57 0.64 0.49 0.51 0.62 0.65 15.84%
P/EPS -21.42 -25.75 43.00 13.74 15.88 20.64 27.22 -
EY -4.67 -3.88 2.33 7.28 6.30 4.84 3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.06 1.21 0.99 1.07 1.38 1.61 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment