[ARKA] QoQ TTM Result on 28-Feb-2002 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
16-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- -60.33%
YoY- -191.16%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 42,177 43,614 44,200 43,345 45,641 48,258 52,965 -14.07%
PBT -1,773 -1,376 -1,328 -1,395 -647 1,045 2,364 -
Tax 123 -202 239 364 229 274 -478 -
NP -1,650 -1,578 -1,089 -1,031 -418 1,319 1,886 -
-
NP to SH -1,650 -1,578 -1,687 -1,629 -1,016 721 1,886 -
-
Tax Rate - - - - - -26.22% 20.22% -
Total Cost 43,827 45,192 45,289 44,376 46,059 46,939 51,079 -9.69%
-
Net Worth 23,138 24,305 24,555 24,428 24,768 25,599 26,110 -7.73%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 23,138 24,305 24,555 24,428 24,768 25,599 26,110 -7.73%
NOSH 28,566 28,934 28,888 29,081 19,974 19,999 19,931 27.09%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -3.91% -3.62% -2.46% -2.38% -0.92% 2.73% 3.56% -
ROE -7.13% -6.49% -6.87% -6.67% -4.10% 2.82% 7.22% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 147.64 150.73 153.00 149.05 228.50 241.29 265.73 -32.39%
EPS -5.78 -5.45 -5.84 -5.60 -5.09 3.61 9.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.84 0.85 0.84 1.24 1.28 1.31 -27.40%
Adjusted Per Share Value based on latest NOSH - 29,081
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 64.39 66.59 67.48 66.18 69.68 73.68 80.86 -14.07%
EPS -2.52 -2.41 -2.58 -2.49 -1.55 1.10 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3533 0.3711 0.3749 0.373 0.3781 0.3908 0.3986 -7.72%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.78 0.98 1.24 1.20 1.53 1.30 1.17 -
P/RPS 0.53 0.65 0.81 0.81 0.67 0.54 0.44 13.19%
P/EPS -13.50 -17.97 -21.23 -21.42 -30.08 36.06 12.37 -
EY -7.41 -5.56 -4.71 -4.67 -3.32 2.77 8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 1.46 1.43 1.23 1.02 0.89 5.17%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 26/07/01 -
Price 0.83 0.82 1.15 1.20 1.31 1.55 1.30 -
P/RPS 0.56 0.54 0.75 0.81 0.57 0.64 0.49 9.30%
P/EPS -14.37 -15.04 -19.69 -21.42 -25.75 43.00 13.74 -
EY -6.96 -6.65 -5.08 -4.67 -3.88 2.33 7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.98 1.35 1.43 1.06 1.21 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment